| 單位::新台幣仟元 |
| 資產負債表 |
| 科目 |
1152026.Q1 |
1142025.Q4 |
1142025.Q3 |
1142025.Q2 |
1142025.Q1 |
| 資產 |
32,757,303 |
32,617,313 |
33,271,283 |
32,759,984 |
35,819,331 |
| 流動資產 |
9,362,513 |
9,277,857 |
9,324,570 |
8,964,544 |
9,958,798 |
|    現金及約當現金 |
1,970,746 |
1,875,061 |
2,198,855 |
2,093,215 |
1,826,659 |
|    透過損益按公允價值衡量之金融資產-流動 |
857,099 |
857,825 |
838,161 |
948,246 |
1,147,928 |
|    透過其他綜合損益按公允價值衡量之金融資產-流動 |
1,785,829 |
1,799,935 |
1,848,250 |
1,961,846 |
2,358,837 |
|    按攤銷後成本衡量之金融資產-流動 |
4,237,277 |
4,098,561 |
3,819,023 |
3,396,175 |
4,087,407 |
|    應收票據淨額 |
80,171 |
125,200 |
124,089 |
128,610 |
129,808 |
|    應收帳款淨額 |
111,616 |
134,102 |
110,168 |
112,071 |
108,951 |
|    應收帳款-關係人淨額 |
4,327 |
6,474 |
3,813 |
4,495 |
5,628 |
|    應收融資租賃款淨額 |
882 |
806 |
813 |
- |
- |
|    其他應收款 |
41,725 |
42,784 |
49,469 |
44,068 |
49,406 |
|    其他應收款-關係人 |
1,526 |
1,398 |
- |
51,725 |
374 |
|    本期所得稅資產 |
9,075 |
8,705 |
13,463 |
8,464 |
8,671 |
|    存貨 |
151,778 |
205,442 |
183,743 |
111,270 |
119,964 |
|    預付款項 |
110,432 |
121,534 |
134,673 |
104,308 |
115,123 |
|    其他流動資產 |
30 |
30 |
50 |
51 |
42 |
|      其他流動資產-其他 |
30 |
30 |
50 |
51 |
42 |
| 非流動資產 |
23,394,790 |
23,339,456 |
23,946,713 |
23,795,440 |
25,860,533 |
|    透過其他綜合損益按公允價值衡量之金融資產-非流動 |
7,131,474 |
6,980,500 |
7,220,048 |
7,608,200 |
9,223,353 |
|    按攤銷後成本衡量之金融資產-非流動 |
11,511 |
11,511 |
11,465 |
11,465 |
11,398 |
|    採用權益法之投資 |
4,384,912 |
4,357,275 |
4,156,536 |
3,854,812 |
4,012,376 |
| 不動產、廠房及設備合計 |
3,524,749 |
3,579,803 |
3,741,457 |
3,668,634 |
3,981,162 |
| 使用權資產-淨額 |
1,753,215 |
1,790,830 |
2,107,420 |
1,883,946 |
1,936,165 |
| 投資性不動產-淨額 |
6,184,467 |
6,185,649 |
6,257,900 |
6,250,556 |
6,315,041 |
| 無形資產 |
834 |
965 |
849 |
965 |
1,029 |
|    遞延所得稅資產 |
313,156 |
337,443 |
370,400 |
421,351 |
254,471 |
| 其他非流動資產 |
90,472 |
95,480 |
80,638 |
95,511 |
125,538 |
|    長期應收融資租賃款淨額 |
1,639 |
1,902 |
2,159 |
- |
- |
|    預付退休金-非流動 |
25,706 |
25,703 |
23,869 |
23,839 |
23,807 |
|    其他非流動資產-其他 |
63,127 |
67,875 |
54,610 |
71,672 |
101,731 |
| 負債 |
14,017,768 |
13,894,261 |
14,452,044 |
14,313,875 |
13,931,723 |
| 流動負債 |
3,870,134 |
3,586,317 |
3,536,579 |
3,673,494 |
2,819,178 |
|    短期借款 |
2,079,035 |
1,920,040 |
1,610,290 |
1,392,170 |
1,037,000 |
|    應付短期票券 |
159,571 |
59,727 |
159,512 |
229,627 |
179,610 |
|    合約負債-流動 |
43,417 |
28,822 |
35,727 |
33,980 |
29,846 |
|    應付票據 |
2,337 |
2,601 |
3,308 |
3,876 |
3,268 |
|    應付帳款 |
90,225 |
99,528 |
149,863 |
96,561 |
144,397 |
|    應付帳款-關係人 |
88,728 |
77,625 |
108,748 |
114,627 |
55,445 |
|    其他應付款 |
179,987 |
231,940 |
223,115 |
603,186 |
196,879 |
|      其他應付款-其他 |
179,987 |
231,940 |
223,115 |
603,186 |
196,879 |
|    其他應付款項-關係人 |
183 |
37 |
32 |
10,599 |
636 |
|    本期所得稅負債 |
20,455 |
21,600 |
12,578 |
23,598 |
27,942 |
|    租賃負債-流動 |
140,536 |
150,160 |
188,096 |
175,555 |
191,707 |
|    其他流動負債 |
1,065,660 |
994,237 |
1,045,310 |
989,715 |
952,448 |
|    一年或一營業週期內到期長期負債 |
1,017,860 |
947,015 |
1,006,274 |
947,055 |
911,845 |
|      其他流動負債-其他 |
47,800 |
47,222 |
39,036 |
42,660 |
40,603 |
| 非流動負債 |
10,147,634 |
10,307,944 |
10,915,465 |
10,640,381 |
11,112,545 |
|    長期借款 |
6,393,331 |
6,540,748 |
6,828,542 |
6,796,000 |
7,180,221 |
|    遞延所得稅負債 |
1,583,646 |
1,575,768 |
1,599,503 |
1,591,650 |
1,600,509 |
|    租賃負債-非流動 |
1,798,875 |
1,819,684 |
2,100,325 |
1,871,929 |
1,924,908 |
| 其他非流動負債 |
371,782 |
371,744 |
387,095 |
380,802 |
406,907 |
|    長期遞延收入 |
268,672 |
271,134 |
279,996 |
278,816 |
307,556 |
|      其他非流動負債-其他 |
103,110 |
100,610 |
107,099 |
101,986 |
99,351 |
| 權益 |
18,739,535 |
18,723,052 |
18,819,239 |
18,446,109 |
21,887,608 |
| 歸屬於母公司業主之權益 |
18,153,815 |
18,135,537 |
18,225,424 |
17,862,101 |
21,170,996 |
| 股本 |
7,902,474 |
7,902,474 |
7,902,474 |
7,902,474 |
7,902,474 |
|    普通股股本 |
7,902,474 |
7,902,474 |
7,902,474 |
7,902,474 |
7,902,474 |
| 資本公積 |
1,458,525 |
1,457,692 |
1,450,848 |
1,388,473 |
1,388,476 |
| 保留盈餘 |
10,366,146 |
10,314,342 |
10,235,091 |
9,547,533 |
10,274,030 |
|    法定盈餘公積 |
2,611,783 |
2,611,783 |
2,611,783 |
2,611,783 |
2,579,114 |
|    特別盈餘公積 |
2,256,181 |
2,256,181 |
2,256,181 |
2,256,181 |
2,256,181 |
|    未分配盈餘(或待彌補虧損) |
5,498,182 |
5,446,378 |
5,367,127 |
4,679,569 |
5,438,735 |
| 其他權益 |
-494,270 |
-459,911 |
-283,929 |
102,681 |
2,661,726 |
| 庫藏股票 |
-1,079,060 |
-1,079,060 |
-1,079,060 |
-1,079,060 |
-1,055,710 |
| 非控制權益 |
585,720 |
587,515 |
593,815 |
584,008 |
716,612 |
| 預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
131491726.00 |
131491726.00 |
131491726.00 |
131491726.00 |
129917726.00 |