| 單位::新台幣仟元 |
| 資產負債表 |
| 科目 |
1142025.Q3 |
1142025.Q2 |
1142025.Q1 |
1132024.Q4 |
1132024.Q3 |
| 資產 |
5,719,737 |
5,560,154 |
6,421,021 |
6,091,910 |
5,987,197 |
| 流動資產 |
3,253,145 |
3,161,607 |
3,754,669 |
3,449,437 |
3,375,620 |
|    現金及約當現金 |
418,424 |
573,842 |
885,060 |
698,893 |
678,874 |
|    透過損益按公允價值衡量之金融資產-流動 |
- |
- |
- |
- |
124 |
|    應收票據淨額 |
40,668 |
29,495 |
54,816 |
58,922 |
53,773 |
|    應收帳款淨額 |
1,727,801 |
1,587,155 |
1,619,565 |
1,658,999 |
1,702,913 |
|    其他應收款 |
47,523 |
55,086 |
73,499 |
74,069 |
90,652 |
|    本期所得稅資產 |
2,423 |
- |
- |
- |
- |
|    存貨 |
750,270 |
711,865 |
868,147 |
771,274 |
711,721 |
|    預付款項 |
239,067 |
190,078 |
241,767 |
171,885 |
134,389 |
|    其他流動資產 |
26,969 |
14,086 |
11,815 |
15,395 |
3,174 |
| 非流動資產 |
2,466,592 |
2,398,547 |
2,666,352 |
2,642,473 |
2,611,577 |
|    透過其他綜合損益按公允價值衡量之金融資產-非流動 |
5,357 |
5,357 |
5,357 |
5,357 |
5,754 |
|    按攤銷後成本衡量之金融資產-非流動 |
91,631 |
87,532 |
98,930 |
97,539 |
96,583 |
|    採用權益法之投資 |
215,734 |
204,259 |
225,480 |
217,457 |
214,195 |
| 不動產、廠房及設備合計 |
961,121 |
921,205 |
1,064,994 |
1,055,844 |
1,045,576 |
| 使用權資產-淨額 |
183,624 |
177,564 |
203,195 |
202,243 |
202,528 |
| 投資性不動產-淨額 |
935,291 |
903,648 |
1,014,785 |
1,011,519 |
989,764 |
| 無形資產 |
14,236 |
15,792 |
17,453 |
19,201 |
20,802 |
|    遞延所得稅資產 |
40,730 |
63,137 |
27,164 |
27,761 |
26,471 |
| 其他非流動資產 |
18,868 |
20,053 |
8,994 |
5,552 |
9,904 |
| 負債 |
2,739,098 |
2,758,708 |
3,162,017 |
2,890,954 |
2,863,320 |
| 流動負債 |
2,434,088 |
2,450,966 |
2,760,245 |
2,481,699 |
2,183,586 |
|    短期借款 |
802,919 |
768,060 |
837,709 |
636,111 |
728,835 |
|    透過損益按公允價值衡量之金融負債-流動 |
- |
1,437 |
1,193 |
1,314 |
- |
|    應付票據 |
2,201 |
1,881 |
1,574 |
1,642 |
1,445 |
|    應付帳款 |
556,669 |
484,807 |
687,021 |
627,065 |
543,489 |
|    應付帳款-關係人 |
- |
478 |
126 |
- |
- |
|    其他應付款 |
265,721 |
416,392 |
327,427 |
356,158 |
344,801 |
|    本期所得稅負債 |
- |
18,403 |
48,897 |
37,183 |
28,449 |
|    租賃負債-流動 |
- |
- |
- |
53 |
211 |
|    其他流動負債 |
806,578 |
759,508 |
856,298 |
822,173 |
536,356 |
|    預收款項 |
526,662 |
467,052 |
515,017 |
495,793 |
488,465 |
|    一年或一營業週期內到期長期負債 |
266,891 |
280,966 |
322,915 |
305,093 |
27,101 |
|      其他流動負債-其他 |
13,025 |
11,490 |
18,366 |
21,287 |
20,790 |
| 非流動負債 |
305,010 |
307,742 |
401,772 |
409,255 |
679,734 |
|    透過損益按公允價值衡量之金融負債-非流動 |
- |
- |
- |
- |
461 |
|    應付公司債 |
- |
- |
- |
- |
260,299 |
|    長期借款 |
270,567 |
274,333 |
354,914 |
361,973 |
382,339 |
|    遞延所得稅負債 |
5,280 |
5,290 |
15,600 |
16,114 |
5,439 |
| 其他非流動負債 |
29,163 |
28,119 |
31,258 |
31,168 |
31,196 |
| 權益 |
2,980,639 |
2,801,446 |
3,259,004 |
3,200,956 |
3,123,877 |
| 歸屬於母公司業主之權益 |
2,961,938 |
2,783,753 |
3,239,262 |
3,181,442 |
3,104,262 |
| 股本 |
1,507,844 |
1,501,440 |
1,501,440 |
1,501,440 |
1,501,440 |
|    普通股股本 |
1,501,440 |
1,501,440 |
1,501,440 |
1,501,440 |
1,501,440 |
|    債券換股權利證書 |
6,404 |
- |
- |
- |
- |
| 資本公積 |
387,365 |
374,220 |
374,220 |
374,250 |
374,129 |
|    資本公積-發行溢價 |
372,657 |
358,530 |
358,530 |
358,530 |
358,530 |
|    資本公積-認列對子公司所有權權益變動數 |
1,131 |
1,131 |
1,131 |
1,131 |
1,131 |
|    資本公積-認股權 |
11,941 |
13,251 |
13,251 |
13,251 |
13,251 |
|    資本公積-其他 |
1,636 |
1,308 |
1,308 |
1,338 |
1,217 |
| 保留盈餘 |
1,333,145 |
1,251,960 |
1,483,342 |
1,452,104 |
1,396,628 |
|    法定盈餘公積 |
408,363 |
408,363 |
385,877 |
385,877 |
385,877 |
|    特別盈餘公積 |
222,773 |
222,773 |
222,773 |
222,773 |
222,773 |
|    未分配盈餘(或待彌補虧損) |
702,009 |
620,824 |
874,692 |
843,454 |
787,978 |
| 其他權益 |
-266,416 |
-343,867 |
-119,740 |
-146,352 |
-167,935 |
| 非控制權益 |
18,701 |
17,693 |
19,742 |
19,514 |
19,615 |
| 預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |