單位::新台幣仟元 |
資產負債表 |
科目 |
1132024.Q2 |
1132024.Q1 |
1122023.Q4 |
1122023.Q3 |
1122023.Q2 |
資產 |
13,605,551 |
12,801,146 |
10,959,429 |
10,757,727 |
10,823,282 |
流動資產 |
10,288,403 |
9,662,219 |
8,816,345 |
8,775,389 |
8,960,761 |
   現金及約當現金 |
2,768,941 |
1,103,246 |
1,044,685 |
1,551,430 |
2,583,934 |
   透過損益按公允價值衡量之金融資產-流動 |
1,001,527 |
983,633 |
938,098 |
962,246 |
930,651 |
   按攤銷後成本衡量之金融資產-流動 |
5,200 |
5,200 |
435,070 |
5,200 |
5,200 |
   應收票據淨額 |
- |
- |
51 |
- |
- |
   應收帳款淨額 |
1,753,369 |
2,948,650 |
1,697,337 |
1,822,221 |
970,632 |
   其他應收款 |
24,113 |
1,792 |
34,744 |
12,896 |
47,867 |
   本期所得稅資產 |
- |
- |
- |
177 |
- |
   存貨 |
3,862,694 |
4,016,824 |
4,136,491 |
3,861,047 |
3,880,125 |
   預付款項 |
637,615 |
401,160 |
339,106 |
366,124 |
365,498 |
   其他流動資產 |
234,944 |
201,714 |
190,763 |
194,048 |
176,854 |
     其他金融資產-流動 |
43,904 |
43,455 |
40,559 |
49,747 |
67,768 |
     其他流動資產-其他 |
191,040 |
158,259 |
150,204 |
144,301 |
109,086 |
非流動資產 |
3,317,148 |
3,138,927 |
2,143,084 |
1,982,338 |
1,862,521 |
不動產、廠房及設備合計 |
2,489,142 |
2,481,613 |
1,288,611 |
1,311,222 |
1,323,138 |
使用權資產-淨額 |
413,128 |
413,572 |
410,524 |
436,294 |
319,932 |
無形資產 |
37,147 |
37,110 |
34,632 |
32,372 |
31,351 |
   遞延所得稅資產 |
193,393 |
188,370 |
194,313 |
188,748 |
177,510 |
其他非流動資產 |
184,338 |
18,262 |
215,004 |
13,702 |
10,590 |
     預付設備款 |
125,674 |
- |
200,000 |
- |
- |
   其他非流動資產-其他 |
58,664 |
18,262 |
15,004 |
13,702 |
10,590 |
負債 |
7,383,946 |
6,143,555 |
5,107,441 |
5,130,816 |
5,824,309 |
流動負債 |
4,383,711 |
3,018,667 |
2,879,363 |
2,685,094 |
3,485,440 |
   短期借款 |
1,494,750 |
1,304,150 |
1,065,860 |
1,083,520 |
1,096,050 |
   應付短期票券 |
539,165 |
508,925 |
458,621 |
279,253 |
159,813 |
   合約負債-流動 |
8,179 |
165,179 |
271,016 |
498,392 |
586,443 |
   應付票據 |
2,480 |
2,645 |
4,010 |
3,186 |
4,629 |
   應付帳款 |
325,544 |
246,881 |
325,359 |
306,187 |
291,402 |
   其他應付款 |
1,215,725 |
147,908 |
229,360 |
172,020 |
1,037,463 |
     應付股利 |
1,055,667 |
- |
- |
- |
879,723 |
     其他應付款-其他 |
160,058 |
- |
- |
- |
157,740 |
   本期所得稅負債 |
64,750 |
120,040 |
109,655 |
80,202 |
76,112 |
   負債準備-流動 |
108,286 |
91,441 |
70,329 |
86,276 |
85,250 |
   租賃負債-流動 |
73,379 |
66,990 |
67,688 |
70,164 |
59,034 |
   其他流動負債 |
551,453 |
364,508 |
277,465 |
105,894 |
89,244 |
   一年或一營業週期內到期長期負債 |
462,000 |
262,000 |
198,000 |
- |
- |
     一年或一營業週期內到期長期借款 |
462,000 |
262,000 |
198,000 |
- |
- |
     其他流動負債-其他 |
89,453 |
102,508 |
79,465 |
105,894 |
89,244 |
非流動負債 |
3,000,235 |
3,124,888 |
2,228,078 |
2,445,722 |
2,338,869 |
   長期借款 |
2,565,368 |
2,684,478 |
1,794,244 |
1,991,744 |
1,991,244 |
     銀行長期借款 |
2,565,368 |
2,684,478 |
1,794,244 |
1,991,744 |
1,991,244 |
   遞延所得稅負債 |
65,347 |
65,265 |
63,468 |
66,062 |
66,289 |
   租賃負債-非流動 |
356,873 |
362,751 |
357,851 |
380,514 |
273,975 |
其他非流動負債 |
12,647 |
12,394 |
12,515 |
7,402 |
7,361 |
   淨確定福利負債-非流動 |
8,147 |
8,094 |
8,215 |
3,402 |
3,361 |
   存入保證金 |
4,500 |
4,300 |
4,300 |
4,000 |
4,000 |
權益 |
6,221,605 |
6,657,591 |
5,851,988 |
5,626,911 |
4,998,973 |
歸屬於母公司業主之權益 |
6,221,605 |
6,657,591 |
5,851,988 |
5,626,911 |
4,998,973 |
股本 |
888,863 |
888,863 |
888,863 |
888,863 |
888,863 |
   普通股股本 |
888,863 |
888,863 |
888,863 |
888,863 |
888,863 |
資本公積 |
992,905 |
992,905 |
992,905 |
992,905 |
992,588 |
保留盈餘 |
3,928,062 |
4,462,360 |
3,927,645 |
3,391,374 |
2,965,530 |
   法定盈餘公積 |
628,251 |
420,490 |
420,490 |
420,490 |
420,490 |
   未分配盈餘(或待彌補虧損) |
3,299,811 |
4,041,870 |
3,507,155 |
2,970,884 |
2,545,040 |
     本期損益 |
- |
4,041,870 |
- |
- |
- |
其他權益 |
458,217 |
359,905 |
89,017 |
400,211 |
198,434 |
庫藏股票 |
-46,442 |
-46,442 |
-46,442 |
-46,442 |
-46,442 |
預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
914000.00 |
914000.00 |
914000.00 |
914000.00 |
914000.00 |