單位::新台幣仟元 |
資產負債表 |
科目 |
1132024.Q3 |
1132024.Q2 |
1132024.Q1 |
1122023.Q4 |
1122023.Q3 |
資產 |
34,979,422 |
30,276,399 |
30,059,650 |
30,596,712 |
29,236,227 |
流動資產 |
25,597,211 |
21,274,071 |
21,335,618 |
22,226,525 |
20,728,880 |
   現金及約當現金 |
4,609,708 |
5,514,336 |
5,131,544 |
7,110,063 |
5,687,493 |
   透過損益按公允價值衡量之金融資產-流動 |
6,963,929 |
2,580,756 |
3,091,481 |
615,617 |
593,603 |
   按攤銷後成本衡量之金融資產-流動 |
- |
- |
- |
857,010 |
900,690 |
   應收票據淨額 |
108,808 |
114,690 |
101,045 |
181,924 |
98,446 |
   應收帳款淨額 |
5,774,718 |
5,518,103 |
6,190,213 |
6,086,713 |
5,500,972 |
   其他應收款 |
103,666 |
83,439 |
99,542 |
162,412 |
84,788 |
   存貨 |
5,251,245 |
4,936,455 |
4,203,816 |
4,574,403 |
5,261,924 |
   預付款項 |
1,790,386 |
1,690,552 |
1,687,044 |
1,789,919 |
1,812,289 |
   其他流動資產 |
994,751 |
835,740 |
830,933 |
848,464 |
788,675 |
     其他金融資產-流動 |
482,252 |
365,230 |
369,224 |
394,958 |
344,660 |
     工程存出保證金 |
412,441 |
399,050 |
399,790 |
409,636 |
355,340 |
     其他流動資產-其他 |
100,058 |
71,460 |
61,919 |
43,870 |
88,675 |
非流動資產 |
9,382,211 |
9,002,328 |
8,724,032 |
8,370,187 |
8,507,347 |
   透過損益按公允價值衡量之金融資產-非流動 |
2,590,442 |
2,466,479 |
2,291,304 |
2,093,460 |
2,067,686 |
   透過其他綜合損益按公允價值衡量之金融資產-非流動 |
269,991 |
285,625 |
296,779 |
278,609 |
353,539 |
   按攤銷後成本衡量之金融資產-非流動 |
500,000 |
500,000 |
500,000 |
500,000 |
500,000 |
   採用權益法之投資 |
2,316,716 |
2,195,428 |
2,026,764 |
1,931,122 |
1,968,902 |
不動產、廠房及設備合計 |
2,288,475 |
2,276,404 |
2,258,803 |
2,219,130 |
2,208,440 |
使用權資產-淨額 |
515,270 |
465,341 |
505,381 |
492,439 |
464,520 |
無形資產 |
369,949 |
254,427 |
260,174 |
261,258 |
299,377 |
   遞延所得稅資產 |
39,258 |
38,913 |
45,384 |
49,532 |
58,350 |
其他非流動資產 |
492,110 |
519,711 |
539,443 |
544,637 |
586,533 |
   存出保證金 |
294,940 |
292,850 |
284,604 |
305,395 |
306,930 |
   長期應收票據及款項 |
1,440 |
2,273 |
3,028 |
4,168 |
4,294 |
   其他金融資產-非流動 |
88,630 |
96,873 |
103,782 |
91,978 |
102,772 |
   其他非流動資產-其他 |
107,100 |
127,715 |
148,029 |
143,096 |
172,537 |
負債 |
15,769,051 |
15,203,648 |
14,381,853 |
15,824,202 |
14,450,840 |
流動負債 |
12,185,096 |
11,734,293 |
10,875,213 |
12,273,027 |
10,943,636 |
   短期借款 |
2,985,697 |
1,453,752 |
1,642,063 |
2,023,349 |
2,287,689 |
   合約負債-流動 |
2,303,689 |
1,952,869 |
2,138,016 |
2,360,602 |
1,728,844 |
   應付帳款 |
4,682,674 |
4,935,699 |
5,301,231 |
5,470,095 |
4,992,598 |
   應付帳款-關係人 |
12,831 |
27,384 |
12,698 |
22,306 |
17,149 |
   其他應付款 |
1,169,903 |
2,501,733 |
827,487 |
1,685,052 |
1,159,073 |
     應付股利 |
- |
1,326,148 |
- |
- |
- |
     其他應付款-其他 |
1,169,903 |
1,175,585 |
827,487 |
1,685,052 |
1,159,073 |
   本期所得稅負債 |
418,178 |
232,318 |
325,306 |
220,011 |
200,931 |
   租賃負債-流動 |
194,886 |
190,442 |
196,579 |
186,758 |
175,797 |
   其他流動負債 |
417,238 |
440,096 |
431,833 |
304,854 |
381,555 |
   一年或一營業週期內到期長期負債 |
10,169 |
10,132 |
10,138 |
10,103 |
10,068 |
     其他流動負債-其他 |
407,069 |
429,964 |
421,695 |
294,751 |
371,487 |
非流動負債 |
3,583,955 |
3,469,355 |
3,506,640 |
3,551,175 |
3,507,204 |
   應付公司債 |
2,997,550 |
2,997,243 |
2,996,938 |
2,996,633 |
2,996,328 |
   長期借款 |
104,933 |
89,467 |
91,972 |
94,519 |
97,058 |
   遞延所得稅負債 |
6,532 |
6,809 |
6,346 |
6,452 |
6,915 |
   租賃負債-非流動 |
333,333 |
285,667 |
319,557 |
315,252 |
296,202 |
其他非流動負債 |
141,607 |
90,169 |
91,827 |
138,319 |
110,701 |
   長期應付票據及款項 |
68,648 |
- |
- |
- |
- |
   淨確定福利負債-非流動 |
64,683 |
82,552 |
83,996 |
130,489 |
103,111 |
     其他非流動負債-其他 |
8,276 |
7,617 |
7,831 |
7,830 |
7,590 |
權益 |
19,210,371 |
15,072,751 |
15,677,797 |
14,772,510 |
14,785,387 |
歸屬於母公司業主之權益 |
17,352,343 |
14,530,874 |
15,157,843 |
14,272,507 |
14,245,881 |
股本 |
2,722,654 |
2,723,033 |
2,723,033 |
2,723,033 |
2,723,033 |
   普通股股本 |
2,722,654 |
2,723,033 |
2,723,033 |
2,723,033 |
2,723,033 |
資本公積 |
8,691,660 |
7,120,771 |
6,969,779 |
6,967,728 |
6,967,728 |
保留盈餘 |
6,135,508 |
5,681,003 |
6,630,846 |
5,975,939 |
5,727,639 |
   法定盈餘公積 |
1,836,979 |
1,836,979 |
1,691,083 |
1,691,083 |
1,691,083 |
   特別盈餘公積 |
402,170 |
402,170 |
308,124 |
308,124 |
308,123 |
   未分配盈餘(或待彌補虧損) |
3,896,359 |
3,441,854 |
4,631,639 |
3,976,732 |
3,728,433 |
其他權益 |
-197,479 |
-65,490 |
-237,372 |
-465,750 |
-244,076 |
庫藏股票 |
- |
-928,443 |
-928,443 |
-928,443 |
-928,443 |
非控制權益 |
1,858,028 |
541,877 |
519,954 |
500,003 |
539,506 |
預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
0.00 |
21409850.00 |
21409850.00 |
21409850.00 |
21409850.00 |