單位::新台幣仟元 |
資產負債表 |
科目 |
1132024.Q1 |
1122023.Q4 |
1122023.Q3 |
1122023.Q2 |
1122023.Q1 |
資產 |
30,059,650 |
30,596,712 |
29,236,227 |
28,967,179 |
28,109,822 |
流動資產 |
21,335,618 |
22,226,525 |
20,728,880 |
20,627,604 |
19,808,660 |
   現金及約當現金 |
5,131,544 |
7,110,063 |
5,687,493 |
3,990,336 |
4,169,137 |
   透過損益按公允價值衡量之金融資產-流動 |
3,091,481 |
615,617 |
593,603 |
4,054,855 |
3,879,598 |
   按攤銷後成本衡量之金融資產-流動 |
- |
857,010 |
900,690 |
- |
- |
   應收票據淨額 |
101,045 |
181,924 |
98,446 |
61,389 |
201,208 |
   應收帳款淨額 |
6,190,213 |
6,086,713 |
5,500,972 |
4,875,183 |
4,564,438 |
   其他應收款 |
99,542 |
162,412 |
84,788 |
107,713 |
76,575 |
   存貨 |
4,203,816 |
4,574,403 |
5,261,924 |
4,958,541 |
4,351,382 |
   預付款項 |
1,687,044 |
1,789,919 |
1,812,289 |
1,645,928 |
1,618,750 |
   待出售非流動資產(或處分群組)淨額 |
- |
- |
- |
298 |
298 |
   其他流動資產 |
830,933 |
848,464 |
788,675 |
933,361 |
947,274 |
     其他金融資產-流動 |
369,224 |
394,958 |
344,660 |
480,066 |
471,482 |
     工程存出保證金 |
399,790 |
409,636 |
355,340 |
358,735 |
410,967 |
     其他流動資產-其他 |
61,919 |
43,870 |
88,675 |
94,560 |
64,825 |
非流動資產 |
8,724,032 |
8,370,187 |
8,507,347 |
8,339,575 |
8,301,162 |
   透過損益按公允價值衡量之金融資產-非流動 |
2,291,304 |
2,093,460 |
2,067,686 |
1,998,706 |
2,045,431 |
   透過其他綜合損益按公允價值衡量之金融資產-非流動 |
296,779 |
278,609 |
353,539 |
373,892 |
342,441 |
   按攤銷後成本衡量之金融資產-非流動 |
500,000 |
500,000 |
500,000 |
500,000 |
500,000 |
   採用權益法之投資 |
2,026,764 |
1,931,122 |
1,968,902 |
2,017,702 |
1,968,129 |
不動產、廠房及設備合計 |
2,258,803 |
2,219,130 |
2,208,440 |
2,185,264 |
2,203,062 |
使用權資產-淨額 |
505,381 |
492,439 |
464,520 |
450,811 |
475,327 |
無形資產 |
260,174 |
261,258 |
299,377 |
306,011 |
319,615 |
   遞延所得稅資產 |
45,384 |
49,532 |
58,350 |
58,460 |
60,197 |
其他非流動資產 |
539,443 |
544,637 |
586,533 |
448,729 |
386,960 |
   存出保證金 |
284,604 |
305,395 |
306,930 |
302,678 |
253,741 |
   長期應收票據及款項 |
3,028 |
4,168 |
4,294 |
5,044 |
6,107 |
   其他金融資產-非流動 |
103,782 |
91,978 |
102,772 |
64,769 |
63,292 |
   其他非流動資產-其他 |
148,029 |
143,096 |
172,537 |
76,238 |
63,820 |
負債 |
14,381,853 |
15,824,202 |
14,450,840 |
14,652,083 |
13,018,716 |
流動負債 |
10,875,213 |
12,273,027 |
10,943,636 |
11,142,656 |
9,487,061 |
   短期借款 |
1,642,063 |
2,023,349 |
2,287,689 |
1,341,834 |
1,329,410 |
   合約負債-流動 |
2,138,016 |
2,360,602 |
1,728,844 |
1,854,728 |
1,905,970 |
   應付帳款 |
5,301,231 |
5,470,095 |
4,992,598 |
4,788,967 |
4,588,759 |
   應付帳款-關係人 |
12,698 |
22,306 |
17,149 |
5,440 |
14,003 |
   其他應付款 |
827,487 |
1,685,052 |
1,159,073 |
2,375,195 |
819,818 |
     應付股利 |
- |
- |
- |
1,272,135 |
- |
     其他應付款-其他 |
827,487 |
1,685,052 |
1,159,073 |
1,103,060 |
819,818 |
   本期所得稅負債 |
325,306 |
220,011 |
200,931 |
221,720 |
269,888 |
   租賃負債-流動 |
196,579 |
186,758 |
175,797 |
161,396 |
168,868 |
   其他流動負債 |
431,833 |
304,854 |
381,555 |
393,376 |
390,345 |
   一年或一營業週期內到期長期負債 |
10,138 |
10,103 |
10,068 |
10,034 |
10,148 |
     其他流動負債-其他 |
421,695 |
294,751 |
371,487 |
383,342 |
380,197 |
非流動負債 |
3,506,640 |
3,551,175 |
3,507,204 |
3,509,427 |
3,531,655 |
   應付公司債 |
2,996,938 |
2,996,633 |
2,996,328 |
2,996,025 |
2,995,722 |
   長期借款 |
91,972 |
94,519 |
97,058 |
99,588 |
101,979 |
   遞延所得稅負債 |
6,346 |
6,452 |
6,915 |
6,904 |
6,807 |
   租賃負債-非流動 |
319,557 |
315,252 |
296,202 |
295,952 |
313,205 |
其他非流動負債 |
91,827 |
138,319 |
110,701 |
110,958 |
113,942 |
   淨確定福利負債-非流動 |
83,996 |
130,489 |
103,111 |
104,607 |
108,348 |
     其他非流動負債-其他 |
7,831 |
7,830 |
7,590 |
6,351 |
5,594 |
權益 |
15,677,797 |
14,772,510 |
14,785,387 |
14,315,096 |
15,091,106 |
歸屬於母公司業主之權益 |
15,157,843 |
14,272,507 |
14,245,881 |
13,794,920 |
14,521,237 |
股本 |
2,723,033 |
2,723,033 |
2,723,033 |
2,723,033 |
2,723,333 |
   普通股股本 |
2,723,033 |
2,723,033 |
2,723,033 |
2,723,033 |
2,723,333 |
資本公積 |
6,969,779 |
6,967,728 |
6,967,728 |
6,968,894 |
6,872,890 |
保留盈餘 |
6,630,846 |
5,975,939 |
5,727,639 |
5,399,690 |
6,335,003 |
   法定盈餘公積 |
1,691,083 |
1,691,083 |
1,691,083 |
1,691,083 |
1,576,153 |
   特別盈餘公積 |
308,124 |
308,124 |
308,123 |
308,123 |
729,124 |
   未分配盈餘(或待彌補虧損) |
4,631,639 |
3,976,732 |
3,728,433 |
3,400,484 |
4,029,726 |
其他權益 |
-237,372 |
-465,750 |
-244,076 |
-368,254 |
-481,546 |
庫藏股票 |
-928,443 |
-928,443 |
-928,443 |
-928,443 |
-928,443 |
非控制權益 |
519,954 |
500,003 |
539,506 |
520,176 |
569,869 |
預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
21409850.00 |
21409850.00 |
21409850.00 |
21409850.00 |
21409850.00 |