單位::新台幣仟元 |
資產負債表 |
科目 |
1122023.Q4 |
1122023.Q3 |
1122023.Q2 |
1122023.Q1 |
1112022.Q4 |
資產 |
7,945,287 |
8,072,883 |
7,883,365 |
8,044,165 |
7,908,187 |
流動資產 |
5,448,399 |
5,693,688 |
5,785,784 |
5,978,293 |
5,847,107 |
   現金及約當現金 |
1,928,846 |
1,893,549 |
1,753,824 |
1,788,472 |
1,468,956 |
   按攤銷後成本衡量之金融資產-流動 |
155,619 |
110,375 |
- |
- |
- |
   合約資產-流動 |
665,279 |
573,937 |
584,173 |
599,454 |
653,588 |
   應收票據淨額 |
13,776 |
17,289 |
11,008 |
18,363 |
30,346 |
   應收票據-關係人淨額 |
21,640 |
2,561 |
7,665 |
- |
- |
   應收帳款淨額 |
1,083,850 |
1,029,642 |
1,278,721 |
1,100,903 |
1,090,929 |
   應收帳款-關係人淨額 |
2,774 |
20,344 |
20,315 |
58,003 |
93,939 |
   其他應收款 |
11,155 |
18,943 |
15,163 |
36,957 |
30,301 |
   存貨 |
1,469,511 |
1,896,187 |
1,999,546 |
2,299,873 |
2,303,150 |
   其他流動資產 |
95,949 |
130,861 |
115,369 |
76,268 |
175,898 |
     其他流動資產-其他 |
95,949 |
130,861 |
115,369 |
76,268 |
175,898 |
非流動資產 |
2,496,888 |
2,379,195 |
2,097,581 |
2,065,872 |
2,061,080 |
   透過其他綜合損益按公允價值衡量之金融資產-非流動 |
169,090 |
141,400 |
119,070 |
123,370 |
120,443 |
不動產、廠房及設備合計 |
2,043,898 |
1,953,137 |
1,685,092 |
1,685,193 |
1,688,053 |
使用權資產-淨額 |
75,500 |
90,767 |
79,272 |
76,817 |
86,987 |
無形資產 |
12,315 |
12,332 |
11,639 |
13,201 |
14,501 |
   其他無形資產 |
12,315 |
12,332 |
11,639 |
13,201 |
14,501 |
   遞延所得稅資產 |
148,966 |
129,389 |
133,658 |
117,233 |
110,201 |
其他非流動資產 |
47,119 |
52,170 |
68,850 |
50,058 |
40,895 |
   其他非流動資產-其他 |
47,119 |
52,170 |
68,850 |
50,058 |
40,895 |
負債 |
3,858,176 |
4,090,627 |
4,272,030 |
4,584,238 |
4,216,499 |
流動負債 |
2,423,531 |
2,574,072 |
2,906,793 |
3,708,001 |
3,300,977 |
   短期借款 |
200,000 |
100,000 |
288,500 |
394,431 |
160,000 |
   合約負債-流動 |
485,291 |
414,922 |
572,424 |
567,142 |
731,761 |
   應付帳款 |
835,314 |
1,013,894 |
1,263,271 |
1,458,788 |
1,575,594 |
   其他應付款 |
637,841 |
700,996 |
491,286 |
940,207 |
525,168 |
   本期所得稅負債 |
89,419 |
57,728 |
110,882 |
170,769 |
134,720 |
   負債準備-流動 |
92,645 |
108,890 |
115,238 |
114,058 |
109,014 |
   租賃負債-流動 |
32,519 |
41,894 |
37,994 |
39,914 |
41,226 |
   其他流動負債 |
50,502 |
135,748 |
27,198 |
22,692 |
23,494 |
   一年或一營業週期內到期長期負債 |
47,922 |
36,344 |
24,321 |
20,240 |
20,240 |
     一年或一營業週期內到期長期借款 |
47,922 |
36,344 |
24,321 |
20,240 |
20,240 |
     其他流動負債-其他 |
2,580 |
99,404 |
2,877 |
2,452 |
3,254 |
非流動負債 |
1,434,645 |
1,516,555 |
1,365,237 |
876,237 |
915,522 |
   透過損益按公允價值衡量之金融負債-非流動 |
930 |
1,290 |
693 |
- |
- |
   應付公司債 |
285,898 |
284,408 |
283,007 |
- |
- |
   長期借款 |
966,279 |
1,046,187 |
911,770 |
720,911 |
725,971 |
   遞延所得稅負債 |
150,498 |
148,663 |
140,888 |
131,272 |
156,484 |
   租賃負債-非流動 |
28,104 |
33,780 |
26,652 |
21,827 |
30,840 |
其他非流動負債 |
2,936 |
2,227 |
2,227 |
2,227 |
2,227 |
     其他非流動負債-其他 |
2,936 |
2,227 |
2,227 |
2,227 |
2,227 |
權益 |
4,087,111 |
3,982,256 |
3,611,335 |
3,459,927 |
3,691,688 |
歸屬於母公司業主之權益 |
4,044,669 |
3,939,967 |
3,569,199 |
3,416,102 |
3,646,441 |
股本 |
752,817 |
752,817 |
714,317 |
714,317 |
714,317 |
   普通股股本 |
752,817 |
752,817 |
714,317 |
714,317 |
714,317 |
資本公積 |
1,854,049 |
1,854,049 |
1,534,499 |
1,506,096 |
1,506,096 |
   資本公積-發行溢價 |
- |
1,854,049 |
1,534,499 |
- |
- |
保留盈餘 |
1,452,350 |
1,350,126 |
1,377,384 |
1,207,656 |
1,447,432 |
   法定盈餘公積 |
424,099 |
424,099 |
424,099 |
357,550 |
357,550 |
   特別盈餘公積 |
21,404 |
21,404 |
21,404 |
34,942 |
34,942 |
   未分配盈餘(或待彌補虧損) |
1,006,847 |
904,623 |
931,881 |
815,164 |
1,054,940 |
其他權益 |
-14,547 |
-17,025 |
-57,001 |
-11,967 |
-21,404 |
非控制權益 |
42,442 |
42,289 |
42,136 |
43,825 |
45,247 |
預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |