單位::新台幣仟元 |
綜合損益表 |
科目 |
1132024.Q3 |
1132024.Q2 |
1132024.Q1 |
1122023.Q4 |
1122023.Q3 |
營業收入 |
33,948,486 |
22,436,255 |
10,883,283 |
39,565,140 |
29,730,799 |
銷貨收入淨額 |
28,228,758 |
18,656,306 |
9,041,151 |
33,545,388 |
24,992,144 |
     採用權益法之關聯企業及合資損益之份額 |
39,395 |
- |
- |
6,417 |
24,882 |
     透過損益按公允價值衡量之金融資產(負債)損益 |
16,104 |
20,957 |
7,189 |
39,691 |
40,304 |
租賃收入 |
428,288 |
281,937 |
137,268 |
413,429 |
299,693 |
其他營業收入 |
726,689 |
334,017 |
136,883 |
856,867 |
663,508 |
營業成本 |
28,146,740 |
18,643,611 |
9,101,068 |
34,104,733 |
25,365,034 |
銷貨成本 |
26,192,686 |
17,316,585 |
8,421,168 |
31,905,462 |
23,799,241 |
     採用權益法之關聯企業及合資損失之份額 |
- |
28,030 |
11,663 |
- |
- |
   利息費用 |
1,606,482 |
1,032,452 |
490,895 |
1,732,214 |
1,253,589 |
租賃成本 |
55,511 |
36,158 |
18,277 |
70,986 |
52,402 |
其他營業成本 |
221,501 |
188,417 |
139,099 |
377,054 |
247,812 |
營業毛利(毛損) |
5,801,746 |
3,792,644 |
1,782,215 |
5,460,407 |
4,365,765 |
未實現銷貨(損)益 |
2,340 |
2,340 |
2,340 |
3,450 |
3,450 |
已實現銷貨(損)益 |
415 |
166 |
- |
- |
- |
營業費用 |
3,486,292 |
2,264,861 |
1,090,917 |
3,959,576 |
2,985,761 |
推銷費用 |
1,134,742 |
707,964 |
317,596 |
1,178,132 |
869,813 |
管理費用 |
1,932,910 |
1,293,174 |
648,141 |
2,303,309 |
1,763,250 |
研究發展費用 |
418,640 |
263,723 |
125,180 |
478,135 |
352,698 |
營業利益(損失) |
2,315,454 |
1,527,783 |
691,298 |
1,500,831 |
1,380,004 |
   處分不動產、廠房及設備利益 |
4,003 |
1,267 |
- |
9,295 |
7,823 |
   處分投資性不動產利益 |
21,344 |
21,344 |
- |
- |
- |
   處分投資利益 |
15,208 |
12,744 |
11,570 |
14,735 |
7,806 |
   外幣兌換利益 |
217,310 |
335,512 |
254,256 |
80,700 |
324,702 |
   預期信用減損損失 |
53,572 |
27,505 |
10,369 |
47,794 |
30,480 |
稅前淨利(淨損) |
2,315,454 |
1,527,783 |
691,298 |
1,500,831 |
1,380,004 |
所得稅費用(利益) |
477,273 |
372,348 |
169,023 |
331,257 |
329,160 |
繼續營業單位本期淨利(淨損) |
1,838,181 |
1,155,435 |
522,275 |
1,169,574 |
1,050,844 |
本期淨利(淨損) |
1,838,181 |
1,155,435 |
522,275 |
1,169,574 |
1,050,844 |
   母公司業主(淨利/損) |
1,340,720 |
795,918 |
354,219 |
764,410 |
667,404 |
   非控制權益(淨利/損) |
497,461 |
359,517 |
168,056 |
405,164 |
383,440 |
其他綜合損益(淨額) |
1,534,318 |
578,190 |
-187,591 |
1,780,375 |
1,293,327 |
本期綜合損益總額 |
3,372,499 |
1,733,625 |
334,684 |
2,949,949 |
2,344,171 |
   母公司業主(綜合損益) |
2,714,814 |
1,415,167 |
201,559 |
2,474,558 |
1,962,110 |
   非控制權益(綜合損益) |
657,685 |
318,458 |
133,125 |
475,391 |
382,061 |
基本每股盈餘 |
0.83 |
0.49 |
0.22 |
0.47 |
0.41 |
稀釋每股盈餘 |
0.83 |
0.49 |
0.22 |
0.47 |
0.41 |