單位::新台幣仟元 |
資產負債表 |
科目 |
1132024.Q3 |
1132024.Q2 |
1132024.Q1 |
1122023.Q4 |
1122023.Q3 |
資產 |
384,533,247 |
390,931,639 |
387,934,026 |
387,743,826 |
386,724,120 |
流動資產 |
277,028,311 |
284,797,214 |
285,067,273 |
288,248,644 |
292,033,754 |
   現金及約當現金 |
12,907,743 |
13,484,576 |
12,832,361 |
14,812,708 |
17,441,122 |
   透過損益按公允價值衡量之金融資產-流動 |
479,112 |
467,932 |
538,564 |
584,801 |
684,149 |
   透過其他綜合損益按公允價值衡量之金融資產-流動 |
127,562 |
111,902 |
107,850 |
100,268 |
89,451 |
   按攤銷後成本衡量之金融資產-流動 |
4,932,067 |
4,189,529 |
4,575,307 |
4,913,203 |
3,646,203 |
   應收票據淨額 |
18,090,648 |
18,421,536 |
17,069,287 |
16,865,933 |
17,205,889 |
   應收票據-關係人淨額 |
1,843 |
3,115 |
4,110 |
4,270 |
1,776 |
   應收帳款淨額 |
174,405,687 |
179,101,664 |
184,369,474 |
188,224,036 |
196,457,129 |
   應收帳款-關係人淨額 |
1,190,838 |
1,503,350 |
1,265,087 |
725,301 |
1,082,523 |
   應收融資租賃款淨額 |
29,595,828 |
29,162,126 |
27,201,867 |
27,159,193 |
27,775,475 |
   其他應收款 |
14,967,586 |
8,745,495 |
7,520,764 |
6,234,337 |
6,690,963 |
   存貨 |
13,787,002 |
13,372,065 |
13,260,761 |
12,923,208 |
12,883,011 |
   待出售非流動資產(或處分群組)淨額 |
- |
9,320,874 |
9,269,115 |
9,126,954 |
- |
   其他流動資產 |
6,542,395 |
6,913,050 |
7,052,726 |
6,574,432 |
8,076,063 |
     其他流動資產-其他 |
3,842,289 |
3,975,306 |
3,857,976 |
3,079,932 |
4,050,279 |
     取得合約之增額成本-流動 |
2,700,106 |
2,937,744 |
3,194,750 |
3,494,500 |
4,025,784 |
非流動資產 |
107,504,936 |
106,134,425 |
102,866,753 |
99,495,182 |
94,690,366 |
   透過損益按公允價值衡量之金融資產-非流動 |
146,762 |
230,255 |
248,176 |
252,031 |
195,759 |
   透過其他綜合損益按公允價值衡量之金融資產-非流動 |
899,040 |
875,594 |
786,892 |
784,303 |
758,966 |
   按攤銷後成本衡量之金融資產-非流動 |
2,461,725 |
2,421,723 |
1,807,692 |
1,414,875 |
1,635,392 |
   採用權益法之投資 |
26,811,821 |
26,816,548 |
27,280,760 |
26,905,270 |
24,008,258 |
不動產、廠房及設備合計 |
47,765,456 |
46,796,589 |
45,341,479 |
44,658,230 |
43,147,192 |
使用權資產-淨額 |
3,243,491 |
3,160,684 |
3,063,537 |
2,500,731 |
2,437,401 |
投資性不動產-淨額 |
14,089,557 |
14,178,414 |
14,212,562 |
14,054,167 |
14,369,818 |
無形資產 |
1,093,044 |
1,051,384 |
1,046,907 |
1,042,511 |
1,093,090 |
   商譽 |
427,434 |
427,434 |
427,434 |
427,434 |
466,307 |
   專門技術淨額 |
82,884 |
86,861 |
91,022 |
99,089 |
190,038 |
   其他無形資產 |
582,726 |
537,089 |
528,451 |
515,988 |
436,745 |
   遞延所得稅資產 |
2,215,271 |
2,160,990 |
2,112,725 |
2,143,440 |
2,186,737 |
其他非流動資產 |
8,778,769 |
8,442,244 |
6,966,023 |
5,739,624 |
4,857,753 |
   存出保證金 |
451,776 |
386,437 |
397,016 |
447,025 |
397,322 |
   長期應收融資租賃款淨額 |
1,784,923 |
1,765,876 |
1,833,623 |
1,748,381 |
1,654,385 |
   其他非流動資產-其他 |
6,542,070 |
6,289,931 |
4,735,384 |
3,544,218 |
2,806,046 |
負債 |
292,050,828 |
300,734,516 |
296,306,453 |
298,991,576 |
302,063,276 |
流動負債 |
266,965,328 |
274,728,218 |
271,601,131 |
273,704,673 |
274,606,536 |
   短期借款 |
55,850,979 |
56,771,303 |
49,076,768 |
46,927,705 |
52,894,901 |
   應付短期票券 |
159,972,710 |
157,259,279 |
166,274,514 |
171,312,001 |
174,061,646 |
   透過損益按公允價值衡量之金融負債-流動 |
116,854 |
- |
140,954 |
70,054 |
- |
   避險之衍生金融負債-流動 |
8,886 |
136,054 |
- |
- |
- |
   應付票據 |
213,368 |
217,774 |
239,238 |
86,109 |
253,670 |
   應付票據-關係人 |
1,765 |
3,424 |
6,072 |
178 |
13,418 |
   應付帳款 |
3,492,162 |
3,809,513 |
3,221,732 |
3,411,482 |
3,288,573 |
   應付帳款-關係人 |
1,518,689 |
2,039,713 |
1,870,009 |
1,179,776 |
1,411,227 |
   其他應付款 |
5,676,553 |
9,378,633 |
5,229,769 |
6,297,133 |
6,897,623 |
   本期所得稅負債 |
787,847 |
929,511 |
1,299,386 |
1,064,407 |
1,245,817 |
   負債準備-流動 |
73,110 |
76,798 |
82,312 |
82,506 |
82,528 |
   與待出售非流動資產(或處分群組)直接相關之負債 |
- |
4,334,088 |
4,405,621 |
4,541,928 |
- |
   租賃負債-流動 |
813,463 |
792,374 |
686,391 |
620,704 |
622,851 |
   其他流動負債 |
38,438,942 |
38,979,754 |
39,068,365 |
38,110,690 |
33,834,282 |
   一年或一營業週期內到期長期負債 |
21,115,855 |
21,831,014 |
22,519,801 |
22,370,591 |
18,110,275 |
     一年或一營業週期內到期或執行賣回權公司債 |
18,623,095 |
20,538,686 |
20,504,641 |
20,470,743 |
15,937,550 |
     一年或一營業週期內到期長期借款 |
2,492,760 |
1,292,328 |
2,015,160 |
1,899,848 |
2,172,725 |
     其他流動負債-其他 |
17,323,087 |
17,148,740 |
16,548,564 |
15,740,099 |
15,724,007 |
非流動負債 |
25,085,500 |
26,006,298 |
24,705,322 |
25,286,903 |
27,456,740 |
   應付公司債 |
8,378,235 |
8,356,612 |
8,335,255 |
8,313,968 |
11,292,515 |
   長期借款 |
8,318,435 |
9,542,675 |
8,402,969 |
9,569,045 |
8,906,321 |
   負債準備-非流動 |
331,245 |
340,486 |
338,466 |
342,506 |
363,648 |
   遞延所得稅負債 |
5,212,245 |
5,054,307 |
4,937,554 |
4,817,117 |
4,713,797 |
   租賃負債-非流動 |
2,165,869 |
2,141,592 |
2,124,704 |
1,674,834 |
1,580,927 |
其他非流動負債 |
679,471 |
570,626 |
566,374 |
569,433 |
599,532 |
   淨確定福利負債-非流動 |
152,149 |
152,055 |
150,556 |
155,976 |
158,182 |
   採用權益法之投資貸餘 |
6,852 |
5,627 |
4,372 |
2,860 |
430 |
     其他非流動負債-其他 |
520,470 |
412,944 |
411,446 |
410,597 |
440,920 |
權益 |
92,482,419 |
90,197,123 |
91,627,573 |
88,752,250 |
84,660,844 |
歸屬於母公司業主之權益 |
63,015,508 |
61,678,577 |
61,724,703 |
59,914,496 |
56,554,446 |
股本 |
10,700,013 |
10,700,013 |
10,700,013 |
10,700,013 |
10,700,013 |
   普通股股本 |
10,700,013 |
10,700,013 |
10,700,013 |
10,700,013 |
10,700,000 |
   預收股本 |
- |
- |
- |
- |
13 |
資本公積 |
16,066,590 |
16,065,031 |
16,053,296 |
16,051,927 |
12,939,631 |
保留盈餘 |
35,195,266 |
33,900,552 |
34,151,934 |
33,274,696 |
32,166,468 |
   法定盈餘公積 |
9,211,967 |
9,211,967 |
8,769,623 |
8,769,623 |
8,769,623 |
   特別盈餘公積 |
20,078,565 |
20,078,565 |
20,078,565 |
20,078,565 |
20,078,565 |
   未分配盈餘(或待彌補虧損) |
5,904,734 |
4,610,020 |
5,303,746 |
4,426,508 |
3,318,280 |
其他權益 |
1,429,940 |
1,389,282 |
1,195,761 |
264,161 |
1,124,635 |
庫藏股票 |
-376,301 |
-376,301 |
-376,301 |
-376,301 |
-376,301 |
非控制權益 |
29,466,911 |
28,518,546 |
29,902,870 |
28,837,754 |
28,106,398 |
預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
13.00 |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
7526431.00 |
7526431.00 |
7526431.00 |
7526431.00 |
7526431.00 |