| 單位::新台幣仟元 |
| 資產負債表 |
| 科目 |
1152026.Q1 |
1142025.Q4 |
1142025.Q3 |
1142025.Q2 |
1142025.Q1 |
| 資產 |
10,789,938 |
10,933,138 |
11,121,538 |
11,388,524 |
12,064,310 |
| 流動資產 |
5,909,936 |
6,048,231 |
6,158,164 |
6,478,857 |
7,088,691 |
|    現金及約當現金 |
1,314,743 |
1,417,441 |
1,547,779 |
1,898,005 |
2,172,584 |
|    透過損益按公允價值衡量之金融資產-流動 |
- |
- |
- |
66,317 |
85,709 |
|    合約資產-流動 |
1,108,272 |
1,160,504 |
1,024,413 |
1,041,086 |
1,371,072 |
|    應收票據淨額 |
45,272 |
67,489 |
78,832 |
74,663 |
85,888 |
|    應收票據-關係人淨額 |
1,261 |
968 |
- |
102 |
- |
|    應收帳款淨額 |
1,241,322 |
1,237,689 |
1,243,972 |
1,438,015 |
1,572,676 |
|    應收帳款-關係人淨額 |
2,029 |
2,329 |
191 |
1,567 |
- |
|    其他應收款 |
53,906 |
50,806 |
52,514 |
48,115 |
144,237 |
|    本期所得稅資產 |
843 |
11,391 |
811 |
603 |
491 |
|    存貨 |
1,693,308 |
1,669,106 |
1,580,208 |
1,450,388 |
1,182,684 |
|    存貨-製造業 |
1,693,308 |
1,669,106 |
1,580,208 |
1,450,388 |
- |
|    其他流動資產 |
448,980 |
430,508 |
629,444 |
459,996 |
473,350 |
|      其他金融資產-流動 |
32,768 |
30,953 |
112,202 |
115,810 |
128,111 |
|      其他流動資產-其他 |
416,212 |
399,555 |
517,242 |
344,186 |
345,239 |
| 非流動資產 |
4,880,002 |
4,884,907 |
4,963,374 |
4,909,667 |
4,975,619 |
| 不動產、廠房及設備合計 |
3,098,350 |
3,087,638 |
3,115,173 |
3,045,935 |
3,077,946 |
| 使用權資產-淨額 |
49,226 |
52,644 |
58,444 |
65,258 |
69,823 |
| 無形資產 |
632,130 |
635,637 |
688,813 |
693,089 |
709,798 |
|    遞延所得稅資產 |
183,751 |
182,842 |
182,069 |
193,335 |
185,487 |
| 其他非流動資產 |
916,545 |
926,146 |
918,875 |
912,050 |
932,565 |
|    存出保證金 |
444,926 |
441,267 |
578,231 |
548,468 |
481,039 |
|    長期應收票據及款項 |
310,115 |
353,113 |
253,493 |
284,090 |
352,687 |
|    其他非流動資產-其他 |
161,504 |
131,766 |
87,151 |
79,492 |
98,839 |
| 負債 |
6,306,282 |
6,488,184 |
6,448,918 |
6,769,023 |
6,378,919 |
| 流動負債 |
3,871,879 |
3,886,429 |
4,629,264 |
5,137,147 |
4,668,479 |
|    短期借款 |
2,209,580 |
2,284,626 |
2,215,632 |
1,872,909 |
1,704,727 |
|    合約負債-流動 |
58,373 |
69,806 |
57,297 |
52,529 |
43,132 |
|    應付票據 |
21,666 |
9,097 |
21,804 |
5,173 |
5,291 |
|    應付帳款 |
520,226 |
529,614 |
562,348 |
408,823 |
411,625 |
|    應付帳款-關係人 |
12,990 |
3,630 |
4,300 |
12,647 |
4,257 |
|    其他應付款 |
279,899 |
418,001 |
363,603 |
658,931 |
356,869 |
|      應付股利 |
- |
- |
1,168 |
296,463 |
- |
|      其他應付款-其他 |
- |
- |
362,435 |
362,468 |
- |
|    其他應付款項-關係人 |
- |
20 |
- |
6 |
20 |
|    本期所得稅負債 |
49,507 |
35,313 |
73,158 |
67,114 |
145,284 |
|    負債準備-流動 |
110,133 |
115,006 |
110,794 |
109,584 |
110,875 |
|    租賃負債-流動 |
21,720 |
21,953 |
24,287 |
26,139 |
26,291 |
|    其他流動負債 |
587,785 |
399,363 |
1,196,041 |
1,923,292 |
1,860,108 |
|    一年或一營業週期內到期長期負債 |
579,298 |
390,045 |
1,186,425 |
1,914,831 |
1,850,098 |
|      一年或一營業週期內到期或執行賣回權公司債 |
- |
- |
- |
1,303,626 |
1,299,476 |
|      一年或一營業週期內到期長期借款 |
579,298 |
390,045 |
1,186,425 |
611,205 |
550,622 |
|      其他流動負債-其他 |
8,487 |
9,318 |
9,616 |
8,461 |
10,010 |
| 非流動負債 |
2,434,403 |
2,601,755 |
1,819,654 |
1,631,876 |
1,710,440 |
|    長期借款 |
2,389,492 |
2,553,742 |
1,768,375 |
1,575,094 |
1,649,885 |
|    遞延所得稅負債 |
3,408 |
2,002 |
5,041 |
5,121 |
5,834 |
|    租賃負債-非流動 |
17,122 |
20,612 |
24,597 |
29,920 |
32,884 |
| 其他非流動負債 |
24,381 |
25,399 |
21,641 |
21,741 |
21,837 |
|    淨確定福利負債-非流動 |
14,617 |
14,706 |
10,970 |
11,067 |
11,163 |
|    存入保證金 |
9,764 |
10,693 |
10,671 |
10,674 |
10,674 |
| 權益 |
4,483,656 |
4,444,954 |
4,672,620 |
4,619,501 |
5,685,391 |
| 歸屬於母公司業主之權益 |
3,444,599 |
3,367,537 |
3,541,876 |
3,459,386 |
4,414,700 |
| 股本 |
1,359,319 |
1,359,319 |
1,359,319 |
1,409,176 |
1,409,176 |
|    普通股股本 |
1,359,319 |
1,359,319 |
1,359,319 |
1,409,176 |
1,409,176 |
| 資本公積 |
412,732 |
409,024 |
405,514 |
413,805 |
413,642 |
| 保留盈餘 |
1,661,821 |
1,608,127 |
1,827,373 |
2,152,588 |
2,578,511 |
| 其他權益 |
10,727 |
-8,933 |
-50,330 |
-93,280 |
13,371 |
| 庫藏股票 |
- |
- |
- |
-422,903 |
- |
| 非控制權益 |
1,039,057 |
1,077,417 |
1,130,744 |
1,160,115 |
1,270,691 |
| 預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
0.00 |
0.00 |
0.00 |
5000000.00 |
0.00 |