單位::新台幣仟元 |
資產負債表 |
科目 |
1132024.Q2 |
1132024.Q1 |
1122023.Q4 |
1122023.Q3 |
1122023.Q2 |
資產 |
60,043,859 |
56,741,535 |
56,049,221 |
51,057,812 |
49,332,460 |
流動資產 |
50,976,270 |
48,370,140 |
47,670,307 |
42,036,723 |
40,285,187 |
   現金及約當現金 |
2,124,507 |
2,862,483 |
3,634,597 |
2,419,908 |
3,444,339 |
   透過損益按公允價值衡量之金融資產-流動 |
4,437 |
4,373 |
4,248 |
4,186 |
4,181 |
   透過其他綜合損益按公允價值衡量之金融資產-流動 |
1,083,101 |
967,412 |
875,959 |
842,965 |
885,969 |
   按攤銷後成本衡量之金融資產-流動 |
6,589,328 |
6,164,039 |
6,248,734 |
4,009,319 |
4,208,438 |
   合約資產-流動 |
5,414,282 |
5,234,535 |
4,938,178 |
3,939,248 |
3,431,556 |
   應收票據淨額 |
133,211 |
135,830 |
107,321 |
129,888 |
116,697 |
   應收帳款淨額 |
5,122,082 |
4,334,921 |
4,034,845 |
5,191,448 |
4,283,762 |
   其他應收款 |
2,703,577 |
2,327,808 |
2,811,621 |
2,550,811 |
2,744,021 |
   存貨 |
24,737,192 |
23,597,244 |
22,625,385 |
21,230,454 |
19,601,544 |
   存貨-製造業 |
205,416 |
217,877 |
214,169 |
209,699 |
241,693 |
   存貨(建設業適用) |
24,531,776 |
23,379,367 |
22,411,216 |
21,020,755 |
19,359,851 |
     待售房地 |
11,748,395 |
11,803,554 |
11,780,785 |
11,748,272 |
11,756,597 |
     在建房地 |
12,783,381 |
11,575,813 |
10,630,431 |
9,272,483 |
7,603,254 |
   其他流動資產 |
3,064,553 |
2,741,495 |
2,389,419 |
1,718,496 |
1,564,680 |
     工程存出保證金 |
65,163 |
50,073 |
54,775 |
79,106 |
164,284 |
     其他流動資產-其他 |
2,999,390 |
2,691,422 |
2,334,644 |
1,639,390 |
1,400,396 |
非流動資產 |
9,067,589 |
8,371,395 |
8,378,914 |
9,021,089 |
9,047,273 |
   透過其他綜合損益按公允價值衡量之金融資產-非流動 |
2,026,592 |
1,832,520 |
1,901,439 |
1,823,261 |
1,916,893 |
   按攤銷後成本衡量之金融資產-非流動 |
604,763 |
5,163 |
6,301 |
630,343 |
611,914 |
   採用權益法之投資 |
1,555,915 |
1,556,854 |
1,529,580 |
1,593,321 |
1,553,513 |
不動產、廠房及設備合計 |
3,240,774 |
3,231,662 |
3,209,812 |
3,190,194 |
3,144,206 |
使用權資產-淨額 |
125,546 |
223,742 |
206,279 |
212,918 |
213,115 |
投資性不動產-淨額 |
1,074,000 |
1,076,220 |
1,077,287 |
1,100,991 |
1,097,556 |
   遞延所得稅資產 |
330,404 |
337,996 |
347,054 |
361,602 |
400,422 |
其他非流動資產 |
109,595 |
107,238 |
101,162 |
108,459 |
109,654 |
   存出保證金 |
53,095 |
58,066 |
59,477 |
56,388 |
55,045 |
   預付退休金-非流動 |
28,864 |
27,934 |
16,970 |
24,320 |
23,801 |
   其他非流動資產-其他 |
27,636 |
21,238 |
24,715 |
27,751 |
30,808 |
負債 |
36,961,012 |
33,337,565 |
32,750,500 |
28,771,130 |
27,143,590 |
流動負債 |
24,106,159 |
19,321,302 |
20,212,978 |
18,741,076 |
17,841,364 |
   短期借款 |
5,329,000 |
5,397,100 |
5,891,500 |
6,196,733 |
4,908,300 |
   應付短期票券 |
2,587,354 |
1,461,362 |
1,461,960 |
1,477,376 |
1,500,153 |
   合約負債-流動 |
4,301,138 |
3,796,672 |
3,558,584 |
2,886,771 |
2,678,341 |
   應付票據 |
31,090 |
3,734 |
13,725 |
2,733 |
2,743 |
   應付帳款 |
6,155,725 |
5,426,638 |
6,371,331 |
5,934,745 |
5,800,936 |
   其他應付款 |
1,464,742 |
670,686 |
695,946 |
529,791 |
1,355,001 |
     其他應付費用 |
650,598 |
652,315 |
676,888 |
512,167 |
531,934 |
     應付股利 |
796,068 |
- |
- |
- |
805,254 |
     其他應付款-其他 |
18,076 |
18,371 |
19,058 |
17,624 |
17,813 |
   本期所得稅負債 |
62,532 |
29,189 |
28,292 |
15,627 |
15,222 |
   負債準備-流動 |
500,591 |
504,658 |
505,734 |
488,869 |
488,776 |
   租賃負債-流動 |
60,368 |
90,796 |
77,121 |
79,491 |
75,604 |
   其他流動負債 |
3,613,619 |
1,940,467 |
1,608,785 |
1,128,940 |
1,016,288 |
   一年或一營業週期內到期長期負債 |
2,488,995 |
895,734 |
631,181 |
66,142 |
69,031 |
     一年或一營業週期內到期長期借款 |
2,488,995 |
895,734 |
631,181 |
66,142 |
69,031 |
     其他流動負債-其他 |
1,124,624 |
1,044,733 |
977,604 |
1,062,798 |
947,257 |
非流動負債 |
12,854,853 |
14,016,263 |
12,537,522 |
10,030,054 |
9,302,226 |
   長期借款 |
10,394,113 |
11,446,508 |
9,971,322 |
7,793,848 |
7,059,972 |
   負債準備-非流動 |
900,764 |
930,278 |
930,278 |
971,846 |
971,846 |
   遞延所得稅負債 |
1,080,650 |
1,082,077 |
1,084,015 |
1,085,906 |
1,087,472 |
   租賃負債-非流動 |
67,575 |
143,086 |
139,962 |
144,389 |
148,461 |
其他非流動負債 |
411,751 |
414,314 |
411,945 |
34,065 |
34,475 |
   存入保證金 |
411,751 |
414,314 |
411,945 |
34,065 |
34,475 |
權益 |
23,082,847 |
23,403,970 |
23,298,721 |
22,286,682 |
22,188,870 |
歸屬於母公司業主之權益 |
22,283,198 |
22,600,986 |
22,460,855 |
22,177,013 |
22,079,231 |
股本 |
15,308,998 |
15,308,998 |
15,308,998 |
15,308,998 |
15,308,998 |
   普通股股本 |
15,308,998 |
15,308,998 |
15,308,998 |
15,308,998 |
15,308,998 |
資本公積 |
96,521 |
96,521 |
96,521 |
84,005 |
84,005 |
保留盈餘 |
7,205,232 |
7,850,843 |
7,741,111 |
7,547,924 |
7,395,637 |
   法定盈餘公積 |
1,285,732 |
1,200,927 |
1,200,927 |
1,200,927 |
1,200,927 |
   特別盈餘公積 |
2,475,958 |
2,475,958 |
2,475,958 |
2,475,958 |
2,475,958 |
   未分配盈餘(或待彌補虧損) |
3,443,542 |
4,173,958 |
4,064,226 |
3,871,039 |
3,718,752 |
其他權益 |
-327,553 |
-655,376 |
-685,775 |
-763,914 |
-709,409 |
非控制權益 |
799,649 |
802,984 |
837,866 |
109,669 |
109,639 |
預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |