| 單位::新台幣仟元 |
| 資產負債表 |
| 科目 |
1152026.Q2 |
1152026.Q1 |
1142025.Q4 |
1142025.Q3 |
1142025.Q2 |
| 資產 |
15,068,826 |
14,819,463 |
12,531,506 |
11,730,371 |
10,956,128 |
| 流動資產 |
11,710,325 |
11,521,860 |
9,224,746 |
8,407,175 |
7,588,384 |
|    現金及約當現金 |
2,093,832 |
2,339,449 |
2,027,541 |
1,892,596 |
1,889,794 |
|    透過損益按公允價值衡量之金融資產-流動 |
37 |
155 |
391 |
2,450 |
- |
|    應收票據淨額 |
31,886 |
29,560 |
34,556 |
84,142 |
72,641 |
|    應收帳款淨額 |
5,261,802 |
4,966,625 |
4,123,690 |
3,879,673 |
3,354,253 |
|    存貨 |
3,498,776 |
3,326,309 |
2,440,396 |
2,075,433 |
1,926,776 |
|    預付款項 |
161,713 |
247,772 |
270,231 |
156,365 |
86,559 |
|      預付貨款 |
161,713 |
247,772 |
270,231 |
156,365 |
86,559 |
|    其他流動資產 |
662,279 |
611,990 |
327,941 |
316,516 |
258,361 |
|      其他金融資產-流動 |
458,546 |
417,384 |
171,665 |
166,467 |
151,248 |
|      其他流動資產-其他 |
203,733 |
194,606 |
156,276 |
150,049 |
107,113 |
| 非流動資產 |
3,358,501 |
3,297,603 |
3,306,760 |
3,323,196 |
3,367,744 |
|    透過其他綜合損益按公允價值衡量之金融資產-非流動 |
63,231 |
63,680 |
63,344 |
55,650 |
61,519 |
|    採用權益法之投資 |
830,114 |
842,479 |
853,420 |
854,151 |
866,396 |
| 不動產、廠房及設備合計 |
1,690,778 |
1,670,546 |
1,680,467 |
1,684,198 |
1,682,505 |
| 使用權資產-淨額 |
86,208 |
85,303 |
88,395 |
86,107 |
80,784 |
| 無形資產 |
502,304 |
507,195 |
512,097 |
516,997 |
521,900 |
|    遞延所得稅資產 |
125,069 |
82,245 |
67,288 |
83,104 |
112,768 |
| 其他非流動資產 |
60,797 |
46,155 |
41,749 |
42,989 |
41,872 |
|    其他非流動資產-其他 |
60,797 |
46,155 |
41,749 |
42,989 |
41,872 |
| 負債 |
8,988,219 |
8,748,813 |
6,841,420 |
6,381,606 |
6,554,667 |
| 流動負債 |
7,563,527 |
7,348,569 |
5,369,182 |
4,906,642 |
5,192,901 |
|    短期借款 |
6,362,184 |
6,339,979 |
4,636,584 |
4,237,231 |
3,679,196 |
|    透過損益按公允價值衡量之金融負債-流動 |
11,424 |
- |
- |
- |
4,560 |
|    應付帳款 |
234,559 |
381,801 |
137,828 |
117,078 |
79,395 |
|    其他應付款 |
486,435 |
172,869 |
193,565 |
183,417 |
429,942 |
|      其他應付款-其他 |
486,435 |
172,869 |
193,565 |
183,417 |
429,942 |
|    本期所得稅負債 |
209,016 |
191,126 |
96,583 |
33,754 |
30,407 |
|    租賃負債-流動 |
9,923 |
9,072 |
9,034 |
9,145 |
7,761 |
|    其他流動負債 |
249,986 |
253,722 |
295,588 |
326,017 |
961,640 |
|    一年或一營業週期內到期長期負債 |
183,435 |
176,498 |
229,794 |
235,384 |
876,157 |
|      一年或一營業週期內到期或執行賣回權公司債 |
31,104 |
37,250 |
103,629 |
122,301 |
776,157 |
|      一年或一營業週期內到期長期借款 |
152,331 |
139,248 |
126,165 |
113,083 |
100,000 |
|      其他流動負債-其他 |
66,551 |
77,224 |
65,794 |
90,633 |
85,483 |
| 非流動負債 |
1,424,692 |
1,400,244 |
1,472,238 |
1,474,964 |
1,361,766 |
|    長期借款 |
847,669 |
860,752 |
973,835 |
986,917 |
900,000 |
|    負債準備-非流動 |
2,833 |
- |
2,834 |
3,636 |
3,635 |
|    遞延所得稅負債 |
561,144 |
523,860 |
480,392 |
467,239 |
445,210 |
|    租賃負債-非流動 |
13,046 |
12,798 |
15,177 |
17,172 |
12,921 |
| 其他非流動負債 |
- |
2,834 |
- |
- |
- |
|    淨確定福利負債-非流動 |
- |
2,834 |
- |
- |
- |
| 權益 |
6,080,607 |
6,070,650 |
5,690,086 |
5,348,765 |
4,401,461 |
| 歸屬於母公司業主之權益 |
6,059,349 |
6,050,324 |
5,670,303 |
5,328,829 |
4,382,274 |
| 股本 |
1,433,740 |
1,446,357 |
1,437,094 |
1,434,406 |
1,342,375 |
|    普通股股本 |
1,433,740 |
1,446,357 |
1,437,094 |
1,434,406 |
1,342,375 |
| 資本公積 |
2,047,707 |
2,100,033 |
2,042,683 |
1,980,622 |
1,416,910 |
|    資本公積-發行溢價 |
2,047,707 |
2,100,033 |
2,042,683 |
1,980,622 |
1,416,910 |
|      資本公積-普通股股票溢價 |
2,047,707 |
2,100,033 |
2,042,683 |
1,980,622 |
1,416,910 |
| 保留盈餘 |
2,717,485 |
2,741,378 |
2,500,488 |
2,416,935 |
2,262,679 |
|    法定盈餘公積 |
682,802 |
641,536 |
641,536 |
641,536 |
641,536 |
|    特別盈餘公積 |
75,051 |
72,837 |
72,837 |
72,837 |
72,837 |
|    未分配盈餘(或待彌補虧損) |
1,959,632 |
2,027,005 |
1,786,115 |
1,702,562 |
1,548,306 |
| 其他權益 |
22,260 |
-2,533 |
-75,051 |
-229,759 |
-366,315 |
| 庫藏股票 |
-161,843 |
-234,911 |
-234,911 |
-273,375 |
-273,375 |
| 非控制權益 |
21,258 |
20,326 |
19,783 |
19,936 |
19,187 |
| 預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
2988000.00 |
4337000.00 |
4337000.00 |
5137000.00 |
5137000.00 |