| 單位::新台幣仟元 |
| 資產負債表 |
| 科目 |
1152026.Q1 |
1142025.Q4 |
1142025.Q3 |
1142025.Q2 |
1142025.Q1 |
| 資產 |
261,081,940 |
268,961,579 |
264,536,772 |
251,755,861 |
274,512,978 |
| 流動資產 |
99,540,171 |
109,602,027 |
92,333,499 |
90,391,859 |
96,511,397 |
|    現金及約當現金 |
36,669,962 |
34,745,802 |
29,118,514 |
36,396,032 |
43,373,744 |
|    透過損益按公允價值衡量之金融資產-流動 |
21,033 |
1,433 |
381 |
34,473 |
3,521 |
|    應收帳款淨額 |
13,331,317 |
13,079,909 |
13,387,641 |
12,361,842 |
13,126,254 |
|    應收帳款-關係人淨額 |
55,821 |
9,587 |
778 |
62,882 |
258 |
|    存貨 |
14,262,892 |
13,905,092 |
12,826,522 |
12,932,132 |
14,598,130 |
|    其他流動資產 |
35,199,146 |
47,860,204 |
36,999,663 |
28,604,498 |
25,409,490 |
|      其他金融資產-流動 |
31,918,898 |
44,900,781 |
33,969,779 |
25,884,479 |
22,503,379 |
|      其他流動資產-其他 |
3,280,248 |
2,959,423 |
3,029,884 |
2,720,019 |
2,906,111 |
| 非流動資產 |
161,541,769 |
159,359,552 |
172,203,273 |
161,364,002 |
178,001,581 |
|    透過損益按公允價值衡量之金融資產-非流動 |
8,230,604 |
7,734,567 |
7,172,363 |
6,029,709 |
6,167,482 |
|    透過其他綜合損益按公允價值衡量之金融資產-非流動 |
1,338,378 |
1,283,004 |
1,444,535 |
1,224,646 |
1,262,012 |
|    按攤銷後成本衡量之金融資產-非流動 |
6,367,005 |
6,254,570 |
6,058,555 |
5,830,700 |
6,607,795 |
|    採用權益法之投資 |
1,527,629 |
1,563,506 |
1,542,673 |
1,511,963 |
1,528,115 |
| 不動產、廠房及設備合計 |
127,127,130 |
125,716,063 |
138,423,371 |
132,512,805 |
146,673,115 |
| 使用權資產-淨額 |
1,300,761 |
1,308,224 |
1,335,948 |
1,292,579 |
1,409,555 |
| 無形資產 |
8,244,068 |
8,236,711 |
8,257,981 |
5,500,464 |
5,986,244 |
|    遞延所得稅資產 |
5,296,429 |
5,282,420 |
4,370,393 |
4,106,428 |
4,265,904 |
| 其他非流動資產 |
2,109,765 |
1,980,487 |
3,597,454 |
3,354,708 |
4,101,359 |
|    其他金融資產-非流動 |
352,970 |
364,927 |
353,336 |
269,380 |
268,076 |
|    其他非流動資產-其他 |
1,756,795 |
1,615,560 |
3,244,118 |
3,085,328 |
3,833,283 |
| 負債 |
142,478,809 |
150,144,028 |
150,111,522 |
144,729,257 |
160,265,620 |
| 流動負債 |
78,010,853 |
70,126,695 |
73,251,137 |
66,628,018 |
79,039,343 |
|    短期借款 |
15,589,764 |
22,287,402 |
25,880,752 |
19,037,615 |
36,099,728 |
|    應付短期票券 |
4,557,838 |
3,398,976 |
3,896,614 |
3,499,849 |
699,968 |
|    透過損益按公允價值衡量之金融負債-流動 |
1,101,122 |
3,705 |
67,913 |
62,829 |
26,627 |
|    合約負債-流動 |
7,510,875 |
8,185,662 |
9,263,126 |
8,784,260 |
9,901,346 |
|    應付帳款 |
5,488,783 |
6,156,789 |
5,230,472 |
4,958,513 |
5,554,169 |
|    應付帳款-關係人 |
46,985 |
37,432 |
4,529 |
801 |
2,461 |
|    其他應付款 |
9,019,520 |
6,098,841 |
5,137,706 |
9,547,437 |
9,467,823 |
|      應付薪資 |
5,135,603 |
4,947,376 |
5,137,706 |
4,911,201 |
4,831,958 |
|      應付股利 |
3,883,917 |
1,151,465 |
- |
4,636,236 |
4,635,865 |
|    本期所得稅負債 |
2,773,484 |
2,156,306 |
1,605,084 |
2,153,349 |
2,895,712 |
|    負債準備-流動 |
- |
- |
320,309 |
296,116 |
298,087 |
|    其他流動負債 |
31,922,482 |
21,801,582 |
21,844,632 |
18,287,249 |
14,093,422 |
|    一年或一營業週期內到期長期負債 |
25,149,165 |
14,102,150 |
14,491,051 |
8,633,836 |
2,355,958 |
|      一年或一營業週期內到期或執行賣回權公司債 |
23,978,288 |
12,689,410 |
12,685,044 |
6,498,599 |
- |
|      一年或一營業週期內到期長期借款 |
1,170,877 |
1,412,740 |
1,806,007 |
2,135,237 |
2,355,958 |
|      其他流動負債-其他 |
6,773,317 |
7,699,432 |
7,353,581 |
9,653,413 |
11,737,464 |
| 非流動負債 |
64,467,956 |
80,017,333 |
76,860,385 |
78,101,239 |
81,226,277 |
|    透過損益按公允價值衡量之金融負債-非流動 |
- |
998,169 |
565,933 |
423,317 |
439,556 |
|    合約負債-非流動 |
15,711,365 |
16,452,321 |
17,040,824 |
18,354,820 |
20,747,070 |
|    應付公司債 |
26,363,495 |
37,554,119 |
35,186,745 |
29,166,876 |
28,570,759 |
|    長期借款 |
8,068,970 |
10,847,756 |
10,626,388 |
17,631,328 |
16,271,388 |
|    負債準備-非流動 |
- |
- |
2,573,779 |
2,611,577 |
2,682,638 |
|    遞延所得稅負債 |
8,054,497 |
7,841,926 |
6,305,113 |
5,483,248 |
7,688,074 |
| 其他非流動負債 |
6,269,629 |
6,323,042 |
4,561,603 |
4,430,073 |
4,826,792 |
|    淨確定福利負債-非流動 |
1,267,076 |
1,246,002 |
1,524,788 |
1,478,252 |
1,605,144 |
|      其他非流動負債-其他 |
5,002,553 |
5,077,040 |
3,036,815 |
2,951,821 |
3,221,648 |
| 權益 |
118,603,131 |
118,817,551 |
114,425,250 |
107,026,604 |
114,247,358 |
| 歸屬於母公司業主之權益 |
49,416,949 |
49,453,588 |
47,164,454 |
44,690,191 |
47,965,289 |
| 股本 |
6,412,217 |
6,412,217 |
6,412,217 |
6,412,217 |
6,412,217 |
|    普通股股本 |
6,412,217 |
6,412,217 |
6,412,217 |
6,412,217 |
6,412,217 |
| 資本公積 |
32,230,081 |
32,213,106 |
32,697,131 |
32,643,907 |
32,632,112 |
| 保留盈餘 |
21,696,640 |
22,148,553 |
20,505,481 |
19,527,517 |
18,798,183 |
| 其他權益 |
-6,539,889 |
-6,938,188 |
-8,068,275 |
-9,511,350 |
-5,495,123 |
| 庫藏股票 |
-4,382,100 |
-4,382,100 |
-4,382,100 |
-4,382,100 |
-4,382,100 |
| 非控制權益 |
69,186,182 |
69,363,963 |
67,260,796 |
62,336,413 |
66,282,069 |
| 預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
27050000.00 |
27050000.00 |
27050000.00 |
27050000.00 |
27050000.00 |