| 單位::新台幣仟元 |
| 資產負債表 |
| 科目 |
1142025.Q3 |
1142025.Q2 |
1142025.Q1 |
1132024.Q4 |
1132024.Q3 |
| 資產 |
36,828,848 |
35,971,418 |
33,928,600 |
34,732,120 |
34,979,422 |
| 流動資產 |
27,781,109 |
26,663,088 |
24,342,905 |
25,387,562 |
25,597,211 |
|    現金及約當現金 |
4,258,263 |
4,260,816 |
5,375,453 |
6,196,885 |
4,609,708 |
|    透過損益按公允價值衡量之金融資產-流動 |
5,544,742 |
5,524,299 |
5,042,932 |
5,902,720 |
6,963,929 |
|    按攤銷後成本衡量之金融資產-流動 |
- |
- |
30,000 |
30,000 |
- |
|    合約資產-流動 |
65,682 |
50,327 |
80,016 |
39,534 |
- |
|    應收票據淨額 |
107,473 |
81,046 |
60,154 |
100,404 |
108,808 |
|    應收帳款淨額 |
8,317,596 |
5,558,305 |
5,506,286 |
5,336,572 |
5,774,718 |
|    其他應收款 |
324,024 |
172,390 |
144,875 |
162,089 |
103,666 |
|    存貨 |
6,409,762 |
8,204,949 |
5,600,562 |
5,100,321 |
5,251,245 |
|    預付款項 |
1,704,897 |
1,768,833 |
1,518,835 |
1,530,443 |
1,790,386 |
|    其他流動資產 |
1,048,670 |
1,042,123 |
983,792 |
988,594 |
994,751 |
|      其他金融資產-流動 |
480,849 |
477,946 |
406,170 |
451,461 |
482,252 |
|      工程存出保證金 |
450,911 |
466,081 |
487,068 |
482,152 |
412,441 |
|      其他流動資產-其他 |
116,910 |
98,096 |
90,554 |
54,981 |
100,058 |
| 非流動資產 |
9,047,739 |
9,308,330 |
9,585,695 |
9,344,558 |
9,382,211 |
|    透過損益按公允價值衡量之金融資產-非流動 |
2,559,807 |
2,680,605 |
2,718,639 |
2,772,979 |
2,590,442 |
|    透過其他綜合損益按公允價值衡量之金融資產-非流動 |
194,318 |
200,543 |
240,513 |
197,745 |
269,991 |
|    按攤銷後成本衡量之金融資產-非流動 |
500,000 |
500,000 |
500,000 |
500,000 |
500,000 |
|    採用權益法之投資 |
1,785,336 |
2,031,427 |
2,194,193 |
2,187,582 |
2,316,716 |
| 不動產、廠房及設備合計 |
2,345,491 |
2,337,536 |
2,300,644 |
2,302,975 |
2,288,475 |
| 使用權資產-淨額 |
515,869 |
484,407 |
545,201 |
480,496 |
515,270 |
| 無形資產 |
600,237 |
546,057 |
564,312 |
382,042 |
369,949 |
|    遞延所得稅資產 |
43,359 |
44,074 |
40,222 |
38,082 |
39,258 |
| 其他非流動資產 |
503,322 |
483,681 |
481,971 |
482,657 |
492,110 |
|    存出保證金 |
292,622 |
276,315 |
266,310 |
291,349 |
294,940 |
|    長期應收票據及款項 |
- |
- |
- |
- |
1,440 |
|    其他金融資產-非流動 |
122,099 |
102,195 |
108,953 |
95,522 |
88,630 |
|    其他非流動資產-其他 |
88,601 |
105,171 |
106,708 |
95,786 |
107,100 |
| 負債 |
18,519,414 |
18,365,101 |
15,155,562 |
16,402,417 |
15,769,051 |
| 流動負債 |
18,025,906 |
14,876,103 |
11,612,322 |
12,902,245 |
12,185,096 |
|    短期借款 |
4,167,063 |
2,865,480 |
2,011,403 |
2,101,186 |
2,985,697 |
|    透過損益按公允價值衡量之金融負債-流動 |
13,746 |
18,926 |
9,810 |
9,734 |
- |
|    合約負債-流動 |
2,645,752 |
2,469,303 |
2,842,027 |
2,657,016 |
2,303,689 |
|    應付帳款 |
5,586,607 |
5,752,331 |
4,707,301 |
5,358,043 |
4,682,674 |
|    應付帳款-關係人 |
19,971 |
7,781 |
8,263 |
13,400 |
12,831 |
|    其他應付款 |
1,598,557 |
2,702,516 |
1,035,652 |
1,846,584 |
1,169,903 |
|      應付股利 |
- |
1,477,177 |
- |
- |
- |
|      其他應付款-其他 |
1,598,557 |
1,225,339 |
1,035,652 |
1,846,584 |
1,169,903 |
|    本期所得稅負債 |
356,358 |
393,460 |
396,010 |
368,746 |
418,178 |
|    租賃負債-流動 |
213,868 |
198,637 |
220,532 |
193,671 |
194,886 |
|    其他流動負債 |
3,423,984 |
467,669 |
381,324 |
353,865 |
417,238 |
|    一年或一營業週期內到期長期負債 |
3,013,021 |
14,187 |
10,244 |
14,104 |
10,169 |
|      其他流動負債-其他 |
410,963 |
453,482 |
371,080 |
339,761 |
407,069 |
| 非流動負債 |
493,508 |
3,488,998 |
3,543,240 |
3,500,172 |
3,583,955 |
|    應付公司債 |
- |
2,998,473 |
2,998,165 |
2,997,857 |
2,997,550 |
|    長期借款 |
94,715 |
98,189 |
106,356 |
97,479 |
104,933 |
|    遞延所得稅負債 |
10,007 |
11,907 |
12,225 |
6,825 |
6,532 |
|    租賃負債-非流動 |
314,059 |
297,237 |
335,870 |
298,305 |
333,333 |
| 其他非流動負債 |
74,727 |
83,192 |
90,624 |
99,706 |
141,607 |
|    長期應付票據及款項 |
15,306 |
18,975 |
29,080 |
34,982 |
68,648 |
|    淨確定福利負債-非流動 |
51,804 |
51,072 |
53,005 |
53,888 |
64,683 |
|      其他非流動負債-其他 |
7,617 |
13,145 |
8,539 |
10,836 |
8,276 |
| 權益 |
18,309,434 |
17,606,317 |
18,773,038 |
18,329,703 |
19,210,371 |
| 歸屬於母公司業主之權益 |
17,530,687 |
16,852,155 |
18,080,010 |
17,730,382 |
17,352,343 |
| 股本 |
2,722,431 |
2,722,431 |
2,722,431 |
2,722,654 |
2,722,654 |
|    普通股股本 |
2,722,431 |
2,722,431 |
2,722,431 |
2,722,654 |
2,722,654 |
| 資本公積 |
8,681,447 |
8,685,979 |
8,710,185 |
8,692,447 |
8,691,660 |
| 保留盈餘 |
6,600,161 |
6,028,367 |
6,804,255 |
6,530,330 |
6,135,508 |
|    法定盈餘公積 |
2,034,015 |
2,034,015 |
1,836,979 |
1,836,979 |
1,836,979 |
|    特別盈餘公積 |
199,186 |
199,186 |
402,170 |
402,170 |
402,170 |
|    未分配盈餘(或待彌補虧損) |
4,366,960 |
3,795,166 |
4,565,106 |
4,291,181 |
3,896,359 |
| 其他權益 |
-473,352 |
-584,622 |
-156,861 |
-215,049 |
-197,479 |
| 非控制權益 |
778,747 |
754,162 |
693,028 |
599,321 |
1,858,028 |
| 預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |