- 台股
- 新聞
- 訂閱電子報
損益表 |
| 單位::新台幣仟元 | |||||
| 綜合損益表 | |||||
|---|---|---|---|---|---|
| 科目 | 1152026.Q2 | 1152026.Q1 | 1142025.Q4 | 1142025.Q3 | 1142025.Q2 |
| 營業收入 | 27,367,791 | 11,968,686 | 43,969,455 | 32,597,234 | 19,976,429 |
| 銷貨收入淨額 | 22,304,895 | 9,610,890 | 34,727,970 | 25,993,804 | 15,709,446 |
| 銷貨收入 | 22,344,181 | 9,642,366 | 34,832,704 | 26,082,217 | 15,790,273 |
| 銷貨折讓 | 39,286 | 31,476 | 104,734 | 88,413 | 80,827 |
| 勞務收入 | 5,020,763 | 2,339,468 | 9,125,125 | 6,505,805 | 4,186,022 |
| 其他營業收入 | 42,133 | 18,328 | 116,360 | 97,625 | 80,961 |
| 營業成本 | 22,285,547 | 9,527,562 | 34,332,281 | 25,771,143 | 15,540,208 |
| 銷貨成本 | 19,620,897 | 8,283,214 | 29,842,028 | 22,539,648 | 13,511,174 |
| 勞務成本 | 2,651,076 | 1,237,886 | 4,459,765 | 3,208,445 | 2,012,055 |
| 其他營業成本 | 13,574 | 6,462 | 30,488 | 23,050 | 16,979 |
| 營業毛利(毛損) | 5,082,244 | 2,441,124 | 9,637,174 | 6,826,091 | 4,436,221 |
| 營業毛利(毛損)淨額 | 5,082,244 | 2,441,124 | 9,637,174 | 6,826,091 | 4,436,221 |
| 營業費用 | 3,915,125 | 1,849,393 | 8,041,568 | 5,516,873 | 3,472,610 |
| 推銷費用 | 3,085,708 | 1,456,298 | 6,301,673 | 4,331,720 | 2,705,365 |
| 管理費用 | 446,430 | 220,290 | 883,944 | 620,624 | 393,124 |
| 研究發展費用 | 397,436 | 197,084 | 793,112 | 563,144 | 373,640 |
| 預期信用減損損失(利益) | -14,449 | -24,279 | 62,839 | 1,385 | 481 |
| 營業利益(損失) | 1,167,119 | 591,731 | 1,595,606 | 1,309,218 | 963,611 |
| 營業外收入及支出 | 979,802 | 304,190 | 1,174,701 | 670,813 | 294,193 |
| 利息收入 | 40,433 | 16,282 | 89,043 | 65,877 | 49,790 |
| 其他收入 | 64,837 | 44,769 | 388,237 | 323,578 | 93,581 |
| 股利收入 | 24,204 | 21,795 | 308,539 | 267,840 | 66,700 |
| 其他收入-其他 | 40,633 | 22,974 | 79,698 | 55,738 | 26,881 |
| 其他利益及損失 | 791,151 | 211,120 | 613,929 | 215,495 | 110,775 |
| 處分不動產、廠房及設備利益 | 194,356 | 194,351 | 60,372 | 899 | 849 |
| 處分投資利益 | - | - | 279,050 | 275,406 | 169,748 |
| 外幣兌換利益 | 5,900 | 1,612 | - | -22,674 | -29,068 |
| 透過損益按公允價值衡量之金融資產(負債)利益 | 597,038 | 19,224 | 350,268 | -26,067 | -24,124 |
| 什項支出 | 6,143 | 4,067 | 40,246 | 12,069 | 6,630 |
| 外幣兌換損失 | - | - | 24,523 | - | - |
| 減損損失 | - | - | 10,992 | - | - |
| 財務成本 | 55,536 | 24,814 | 102,280 | 75,378 | 44,284 |
| 利息費用 | 55,536 | 24,814 | 102,280 | 75,378 | 44,284 |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 138,917 | 56,833 | 185,772 | 141,241 | 84,331 |
| 稅前淨利(淨損) | 2,146,921 | 895,921 | 2,770,307 | 1,980,031 | 1,257,804 |
| 所得稅費用(利益) | 349,857 | 121,622 | 442,737 | 382,363 | 265,498 |
| 繼續營業單位本期淨利(淨損) | 1,797,064 | 774,299 | 2,327,570 | 1,597,668 | 992,306 |
| 本期淨利(淨損) | 1,797,064 | 774,299 | 2,327,570 | 1,597,668 | 992,306 |
| 母公司業主(淨利／損) | 1,673,093 | 718,327 | 2,149,197 | 1,469,720 | 906,908 |
| 非控制權益(淨利／損) | 123,971 | 55,972 | 178,373 | 127,948 | 85,398 |
| 其他綜合損益(淨額) | 57,709 | 59,024 | -229,832 | -263,690 | -382,044 |
| 本期綜合損益總額 | 1,854,773 | 833,323 | 2,097,738 | 1,333,978 | 610,262 |
| 母公司業主(綜合損益) | 1,730,302 | 775,179 | 1,919,418 | 1,211,277 | 533,803 |
| 非控制權益(綜合損益) | 124,471 | 58,144 | 178,320 | 122,701 | 76,459 |
| 基本每股盈餘 | 6.15 | 2.64 | 7.91 | 5.42 | 3.34 |
| 稀釋每股盈餘 | 6.13 | 2.63 | 7.89 | 5.41 | 3.33 |
|
設為首頁
