| 單位::新台幣仟元 |
| 資產負債表 |
| 科目 |
1152026.Q1 |
1142025.Q4 |
1142025.Q3 |
1142025.Q2 |
1142025.Q1 |
| 資產 |
52,201,908 |
52,690,990 |
51,365,337 |
49,266,066 |
54,461,903 |
| 流動資產 |
24,566,433 |
24,626,005 |
23,597,743 |
22,013,502 |
24,746,739 |
|    現金及約當現金 |
4,598,062 |
5,282,741 |
4,753,552 |
3,027,999 |
3,806,754 |
|    應收帳款淨額 |
8,991,953 |
8,468,314 |
8,239,722 |
8,380,466 |
9,157,072 |
|    其他應收款 |
945,122 |
864,933 |
884,405 |
739,543 |
936,062 |
|    本期所得稅資產 |
315,592 |
360,490 |
342,771 |
331,098 |
531,745 |
|    存貨 |
8,707,045 |
8,670,867 |
8,391,491 |
8,531,844 |
9,301,967 |
|    存貨-製造業 |
8,707,045 |
8,670,867 |
- |
- |
9,301,967 |
|    其他流動資產 |
1,008,659 |
978,660 |
985,802 |
1,002,552 |
1,013,139 |
|      其他金融資產-流動 |
6,080 |
8,591 |
393 |
858 |
970 |
|      其他流動資產-其他 |
1,002,579 |
970,069 |
985,409 |
1,001,694 |
1,012,169 |
| 非流動資產 |
27,635,475 |
28,064,985 |
27,767,594 |
27,252,564 |
29,715,164 |
|    採用權益法之投資 |
1,445,351 |
1,444,980 |
1,376,637 |
1,245,578 |
1,323,826 |
|      採用權益法之投資 |
- |
- |
- |
- |
1,323,826 |
| 不動產、廠房及設備合計 |
21,869,131 |
22,075,343 |
21,714,386 |
21,039,379 |
23,457,904 |
| 使用權資產-淨額 |
1,639,492 |
1,639,907 |
1,600,700 |
1,569,750 |
1,770,210 |
| 投資性不動產-淨額 |
6,858 |
6,858 |
6,858 |
40,260 |
57,440 |
| 無形資產 |
448,546 |
457,489 |
458,016 |
463,990 |
465,799 |
|    遞延所得稅資產 |
1,496,806 |
1,699,644 |
1,921,011 |
1,899,456 |
1,833,895 |
| 其他非流動資產 |
729,291 |
740,764 |
689,986 |
994,151 |
806,090 |
|    其他金融資產-非流動 |
93,543 |
94,327 |
88,140 |
89,414 |
104,581 |
|    其他非流動資產-其他 |
635,748 |
646,437 |
601,846 |
904,737 |
701,509 |
| 負債 |
23,618,799 |
24,865,916 |
26,068,191 |
26,628,546 |
24,343,854 |
| 流動負債 |
14,631,896 |
13,769,333 |
16,200,986 |
17,142,729 |
14,407,117 |
|    短期借款 |
4,354,111 |
2,697,941 |
5,216,929 |
2,284,283 |
4,369,975 |
|    合約負債-流動 |
983 |
1,098 |
1,093 |
992 |
1,099 |
|    應付帳款 |
4,259,896 |
3,998,596 |
3,898,332 |
3,705,548 |
4,204,080 |
|    其他應付款 |
3,613,034 |
4,827,917 |
4,779,264 |
8,961,274 |
4,216,306 |
|      應付股利 |
- |
- |
- |
5,040,257 |
- |
|      其他應付款-其他 |
- |
- |
4,779,264 |
3,921,017 |
4,216,306 |
|    本期所得稅負債 |
2,334,352 |
2,108,570 |
2,172,953 |
2,038,030 |
1,449,776 |
|    租賃負債-流動 |
37,679 |
38,559 |
34,901 |
33,715 |
37,932 |
|    其他流動負債 |
31,841 |
96,652 |
97,514 |
118,887 |
127,949 |
|    一年或一營業週期內到期長期負債 |
- |
68,001 |
64,930 |
63,060 |
69,517 |
|      一年或一營業週期內到期長期借款 |
- |
68,001 |
- |
- |
- |
|      其他流動負債-其他 |
31,841 |
28,651 |
32,584 |
55,827 |
58,432 |
| 非流動負債 |
8,986,903 |
11,096,583 |
9,867,205 |
9,485,817 |
9,936,737 |
|    長期借款 |
1,333,384 |
3,067,431 |
1,493,307 |
1,568,678 |
1,746,274 |
|    遞延所得稅負債 |
3,263,173 |
3,612,742 |
3,778,156 |
3,452,276 |
3,372,347 |
|    租賃負債-非流動 |
534,326 |
554,172 |
527,637 |
515,222 |
548,704 |
| 其他非流動負債 |
3,856,020 |
3,862,238 |
4,068,105 |
3,949,641 |
4,269,412 |
|    淨確定福利負債-非流動 |
3,648,930 |
3,645,226 |
3,852,359 |
3,746,243 |
4,033,683 |
|      其他非流動負債-其他 |
207,090 |
217,012 |
215,746 |
203,398 |
235,729 |
| 權益 |
28,583,109 |
27,825,074 |
25,297,146 |
22,637,520 |
30,118,049 |
| 歸屬於母公司業主之權益 |
26,757,915 |
25,804,493 |
23,393,621 |
20,909,204 |
28,319,159 |
| 股本 |
9,874,828 |
9,874,828 |
9,874,828 |
9,874,828 |
9,874,828 |
|    普通股股本 |
9,874,828 |
9,874,828 |
9,874,828 |
9,874,828 |
9,874,828 |
| 資本公積 |
47,170 |
47,170 |
46,369 |
47,369 |
49,085 |
| 保留盈餘 |
17,451,363 |
16,777,388 |
15,128,039 |
13,388,364 |
17,704,896 |
|    法定盈餘公積 |
7,623,478 |
7,623,478 |
7,623,478 |
7,623,478 |
6,979,145 |
|    特別盈餘公積 |
- |
- |
- |
- |
1,127,303 |
|    未分配盈餘(或待彌補虧損) |
9,827,885 |
9,153,910 |
7,504,561 |
5,764,886 |
9,598,448 |
| 其他權益 |
-615,446 |
-894,893 |
-1,655,615 |
-2,401,357 |
690,350 |
| 非控制權益 |
1,825,194 |
2,020,581 |
1,903,525 |
1,728,316 |
1,798,890 |
| 預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |