單位::新台幣仟元 |
資產負債表 |
科目 |
1132024.Q1 |
1122023.Q4 |
1122023.Q3 |
1122023.Q2 |
1122023.Q1 |
資產 |
52,703,505 |
52,628,784 |
54,084,785 |
54,027,812 |
55,733,568 |
流動資產 |
12,015,025 |
11,828,166 |
12,476,344 |
11,397,092 |
13,718,050 |
   現金及約當現金 |
3,025,003 |
2,952,935 |
4,079,724 |
3,618,274 |
4,357,768 |
   透過損益按公允價值衡量之金融資產-流動 |
65 |
- |
491,674 |
541,047 |
366,837 |
   按攤銷後成本衡量之金融資產-流動 |
4,597,975 |
4,770,409 |
3,585,469 |
3,106,601 |
5,260,717 |
   應收票據淨額 |
2,254 |
3,653 |
6,144 |
5,845 |
1,976 |
   應收帳款淨額 |
1,983,217 |
1,579,808 |
1,859,530 |
1,568,735 |
1,307,939 |
   應收帳款-關係人淨額 |
19,082 |
39,493 |
10,388 |
21,561 |
54,249 |
   其他應收款 |
249,126 |
200,514 |
177,045 |
135,491 |
103,704 |
   其他應收款-關係人 |
2,122 |
553 |
430 |
229,067 |
526 |
   存貨 |
1,518,906 |
1,684,182 |
1,639,353 |
1,561,261 |
1,620,688 |
   其他流動資產 |
617,275 |
596,619 |
626,587 |
609,210 |
643,646 |
     其他金融資產-流動 |
158,815 |
157,839 |
158,329 |
129,311 |
127,806 |
     其他流動資產-其他 |
458,460 |
438,780 |
468,258 |
479,899 |
515,840 |
非流動資產 |
40,688,480 |
40,800,618 |
41,608,441 |
42,630,720 |
42,015,518 |
   透過損益按公允價值衡量之金融資產-非流動 |
337,732 |
313,521 |
1,201,153 |
1,643,133 |
1,313,661 |
   透過其他綜合損益按公允價值衡量之金融資產-非流動 |
6,567,216 |
6,746,026 |
6,384,624 |
6,978,120 |
7,930,577 |
   按攤銷後成本衡量之金融資產-非流動 |
1,650,000 |
1,650,000 |
1,839,889 |
1,832,948 |
1,828,613 |
   採用權益法之投資 |
6,811,734 |
6,797,402 |
6,962,190 |
7,084,722 |
7,111,603 |
不動產、廠房及設備合計 |
20,506,100 |
20,549,177 |
20,437,239 |
19,985,149 |
18,569,262 |
使用權資產-淨額 |
1,350,048 |
1,260,647 |
1,282,993 |
1,303,558 |
1,326,652 |
投資性不動產-淨額 |
2,427,299 |
2,369,340 |
2,371,477 |
2,372,790 |
2,374,515 |
無形資產 |
196,352 |
225,407 |
253,049 |
290,053 |
238,634 |
   遞延所得稅資產 |
163,074 |
180,439 |
137,551 |
134,582 |
130,746 |
其他非流動資產 |
678,925 |
708,659 |
738,276 |
1,005,665 |
1,191,255 |
     預付設備款 |
574,784 |
604,858 |
643,126 |
924,242 |
1,110,314 |
   預付退休金-非流動 |
84,296 |
84,175 |
75,072 |
74,862 |
74,652 |
   其他非流動資產-其他 |
19,845 |
19,626 |
20,078 |
6,561 |
6,289 |
負債 |
12,177,866 |
10,803,133 |
10,532,742 |
8,989,016 |
8,883,753 |
流動負債 |
7,136,028 |
7,230,384 |
7,060,861 |
6,609,781 |
6,460,725 |
   短期借款 |
761,874 |
272,636 |
127,936 |
227,622 |
239,666 |
   透過損益按公允價值衡量之金融負債-流動 |
21,969 |
1,313 |
8,090 |
11,530 |
3,033 |
   合約負債-流動 |
85,954 |
68,536 |
80,312 |
79,434 |
76,402 |
   應付票據 |
3,826 |
2,999 |
3,388 |
2,348 |
1,281 |
   應付帳款 |
2,025,710 |
2,667,885 |
2,846,876 |
2,403,727 |
2,289,012 |
   應付帳款-關係人 |
3,840 |
6,207 |
1,199 |
10,104 |
10,365 |
   其他應付款 |
2,711,297 |
3,061,056 |
2,889,469 |
2,999,482 |
2,995,186 |
     應付設備款 |
963,535 |
1,210,540 |
1,431,977 |
1,275,902 |
1,303,611 |
     其他應付款-其他 |
1,747,762 |
1,850,516 |
1,457,492 |
1,723,580 |
1,691,575 |
   其他應付款項-關係人 |
123,339 |
127,631 |
124,571 |
115,249 |
108,297 |
   本期所得稅負債 |
136,518 |
6,709 |
4,110 |
4,108 |
7,788 |
   負債準備-流動 |
333,360 |
397,933 |
366,275 |
358,733 |
375,470 |
   租賃負債-流動 |
101,110 |
99,853 |
107,351 |
112,041 |
111,707 |
   其他流動負債 |
827,231 |
517,626 |
501,284 |
285,403 |
242,518 |
   一年或一營業週期內到期長期負債 |
705,436 |
394,335 |
394,512 |
171,692 |
166,116 |
     其他流動負債-其他 |
121,795 |
123,291 |
106,772 |
113,711 |
76,402 |
非流動負債 |
5,041,838 |
3,572,749 |
3,471,881 |
2,379,235 |
2,423,028 |
   長期借款 |
3,482,173 |
2,105,213 |
1,985,490 |
866,582 |
893,736 |
   遞延所得稅負債 |
291,255 |
281,453 |
280,011 |
283,512 |
271,913 |
   租賃負債-非流動 |
1,268,410 |
1,186,083 |
1,206,380 |
1,229,141 |
1,257,379 |
權益 |
40,525,639 |
41,825,651 |
43,552,043 |
45,038,796 |
46,849,815 |
歸屬於母公司業主之權益 |
40,230,787 |
41,529,483 |
43,254,266 |
44,739,807 |
46,549,288 |
股本 |
29,403,289 |
29,403,289 |
29,403,289 |
29,403,289 |
29,403,289 |
   普通股股本 |
29,403,289 |
29,403,289 |
29,403,289 |
29,403,289 |
29,403,289 |
資本公積 |
859,400 |
859,400 |
859,356 |
863,280 |
865,279 |
   資本公積-發行溢價 |
459,099 |
459,099 |
459,099 |
459,099 |
459,099 |
   資本公積-庫藏股票交易 |
242,782 |
242,782 |
242,782 |
242,782 |
242,782 |
   資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 |
11,257 |
11,257 |
11,213 |
15,137 |
17,136 |
   資本公積-認股權 |
146,262 |
146,262 |
146,262 |
146,262 |
146,262 |
保留盈餘 |
8,430,625 |
9,742,135 |
11,587,961 |
12,667,577 |
13,397,696 |
   法定盈餘公積 |
3,005,222 |
3,005,222 |
3,005,222 |
3,005,222 |
3,005,222 |
   未分配盈餘(或待彌補虧損) |
5,425,403 |
6,736,913 |
8,582,739 |
9,662,355 |
10,392,474 |
其他權益 |
2,472,240 |
2,459,426 |
2,338,427 |
2,740,428 |
3,817,791 |
庫藏股票 |
-934,767 |
-934,767 |
-934,767 |
-934,767 |
-934,767 |
非控制權益 |
294,852 |
296,168 |
297,777 |
298,989 |
300,527 |
預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
81674000.00 |
81674000.00 |
81674000.00 |
81674000.00 |
81674000.00 |