單位::新台幣仟元 |
資產負債表 |
科目 |
1132024.Q2 |
1132024.Q1 |
1122023.Q4 |
1122023.Q3 |
1122023.Q2 |
資產 |
3,966,849,068 |
3,773,639,705 |
3,939,788,977 |
4,063,389,195 |
3,762,581,179 |
流動資產 |
3,006,214,387 |
2,848,276,739 |
3,035,965,951 |
3,150,562,974 |
2,870,976,747 |
   現金及約當現金 |
1,048,679,660 |
1,163,447,564 |
1,197,662,695 |
1,208,030,158 |
1,187,732,906 |
   透過損益按公允價值衡量之金融資產-流動 |
4,927,431 |
4,288,711 |
6,668,892 |
6,484,552 |
4,402,290 |
   按攤銷後成本衡量之金融資產-流動 |
203,076,028 |
137,702,383 |
145,746,084 |
84,201,214 |
44,541,898 |
   避險之金融資產-流動 |
- |
- |
- |
1,072 |
21,694 |
   應收帳款淨額 |
843,640,016 |
700,903,868 |
856,355,266 |
965,052,879 |
772,488,971 |
   應收帳款-關係人淨額 |
17,969,059 |
11,191,316 |
15,914,897 |
24,005,881 |
18,444,216 |
   其他應收款 |
52,373,214 |
51,190,976 |
61,326,685 |
67,231,817 |
62,286,256 |
   其他應收款-關係人 |
7,594,487 |
5,841,531 |
3,380,865 |
2,379,180 |
6,006,488 |
   存貨 |
808,458,797 |
753,150,052 |
730,765,401 |
772,292,910 |
758,844,903 |
   預付款項 |
17,671,291 |
18,642,696 |
16,409,352 |
19,150,873 |
14,790,123 |
   其他流動資產 |
1,824,404 |
1,917,642 |
1,735,814 |
1,732,438 |
1,417,002 |
非流動資產 |
960,634,681 |
925,362,966 |
903,823,026 |
912,826,221 |
891,604,432 |
   透過損益按公允價值衡量之金融資產-非流動 |
95,497,153 |
91,440,210 |
87,451,845 |
92,769,899 |
90,387,167 |
   透過其他綜合損益按公允價值衡量之金融資產-非流動 |
92,190,158 |
91,675,823 |
86,493,835 |
78,618,594 |
81,205,111 |
   按攤銷後成本衡量之金融資產-非流動 |
9,492,559 |
9,565,528 |
10,997,384 |
7,397,299 |
5,486,287 |
   採用權益法之投資 |
196,648,763 |
185,024,203 |
198,480,355 |
200,772,188 |
202,477,928 |
不動產、廠房及設備合計 |
424,229,956 |
410,372,115 |
393,967,393 |
383,186,122 |
363,748,693 |
使用權資產-淨額 |
50,437,072 |
45,449,544 |
41,327,924 |
41,378,945 |
41,009,926 |
投資性不動產-淨額 |
9,478,445 |
9,653,085 |
9,710,296 |
10,044,300 |
10,016,975 |
無形資產 |
40,925,492 |
40,473,377 |
39,601,142 |
50,526,828 |
45,680,425 |
   遞延所得稅資產 |
20,312,455 |
20,431,959 |
20,203,948 |
19,782,674 |
20,748,296 |
其他非流動資產 |
21,422,628 |
21,277,122 |
15,588,904 |
28,349,372 |
30,843,624 |
負債 |
2,245,179,005 |
2,082,809,079 |
2,253,545,331 |
2,376,251,282 |
2,178,280,798 |
流動負債 |
1,871,443,657 |
1,718,150,454 |
1,909,334,694 |
2,012,985,561 |
1,820,093,011 |
   短期借款 |
470,794,787 |
462,965,571 |
501,772,585 |
541,868,633 |
489,184,615 |
   應付短期票券 |
40,524,659 |
52,201,491 |
61,328,531 |
59,203,030 |
64,127,088 |
   透過損益按公允價值衡量之金融負債-流動 |
2,678,570 |
2,590,832 |
6,881,219 |
971,788 |
5,194,685 |
   應付帳款 |
879,786,999 |
719,177,825 |
878,934,744 |
937,709,147 |
761,401,797 |
   應付帳款-關係人 |
11,327,183 |
9,616,619 |
14,184,424 |
18,375,770 |
12,855,902 |
   其他應付款 |
292,590,687 |
274,776,969 |
227,364,742 |
227,263,183 |
282,992,600 |
   本期所得稅負債 |
13,518,665 |
24,189,692 |
24,744,828 |
20,687,016 |
17,081,304 |
   負債準備-流動 |
2,143,791 |
1,661,278 |
1,557,895 |
2,295,991 |
3,195,424 |
   租賃負債-流動 |
6,437,369 |
5,643,766 |
5,742,360 |
7,812,734 |
7,446,814 |
   其他流動負債 |
151,640,947 |
165,326,411 |
186,823,366 |
196,798,269 |
176,612,782 |
   一年或一營業週期內到期長期負債 |
44,454,611 |
61,778,429 |
85,892,209 |
100,098,379 |
76,719,985 |
     其他流動負債-其他 |
107,186,336 |
103,547,982 |
100,931,157 |
96,699,890 |
99,892,797 |
非流動負債 |
373,735,348 |
364,658,625 |
344,210,637 |
363,265,721 |
358,187,787 |
   應付公司債 |
246,264,500 |
243,070,000 |
230,519,100 |
238,716,700 |
236,889,681 |
   長期借款 |
45,871,271 |
45,347,820 |
41,105,940 |
48,444,662 |
48,337,806 |
   負債準備-非流動 |
2,276,153 |
2,252,630 |
2,087,697 |
3,446,069 |
2,571,344 |
   遞延所得稅負債 |
41,880,431 |
41,734,099 |
40,673,723 |
43,216,065 |
40,965,889 |
   租賃負債-非流動 |
23,754,871 |
17,828,958 |
16,711,377 |
16,222,190 |
16,624,073 |
其他非流動負債 |
13,688,122 |
14,425,118 |
13,112,800 |
13,220,035 |
12,798,994 |
權益 |
1,721,670,063 |
1,690,830,626 |
1,686,243,646 |
1,687,137,913 |
1,584,300,381 |
歸屬於母公司業主之權益 |
1,526,416,829 |
1,489,731,930 |
1,493,109,102 |
1,484,999,679 |
1,392,707,428 |
股本 |
138,629,906 |
138,629,906 |
138,629,906 |
138,629,906 |
138,629,906 |
   普通股股本 |
138,629,906 |
138,629,906 |
138,629,906 |
138,629,906 |
138,629,906 |
資本公積 |
189,218,924 |
199,570,555 |
198,652,898 |
194,299,877 |
194,154,369 |
   資本公積-發行溢價 |
89,600,284 |
89,600,284 |
89,600,284 |
89,600,284 |
89,600,284 |
   資本公積-認列對子公司所有權權益變動數 |
93,874,674 |
104,395,031 |
103,977,271 |
99,620,558 |
99,452,028 |
   資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 |
5,407,954 |
5,239,228 |
4,739,331 |
4,743,023 |
4,766,045 |
   資本公積-認股權 |
336,012 |
336,012 |
336,012 |
336,012 |
336,012 |
保留盈餘 |
1,252,684,188 |
1,217,490,326 |
1,269,063,445 |
1,215,544,134 |
1,172,941,218 |
   法定盈餘公積 |
213,430,086 |
199,205,382 |
199,205,382 |
199,205,382 |
199,205,382 |
   特別盈餘公積 |
113,221,954 |
82,154,208 |
82,154,208 |
82,154,208 |
82,154,208 |
   未分配盈餘(或待彌補虧損) |
926,032,148 |
936,130,736 |
987,703,855 |
934,184,544 |
891,581,628 |
其他權益 |
-54,100,995 |
-65,943,663 |
-113,221,953 |
-63,459,044 |
-113,002,871 |
庫藏股票 |
-15,194 |
-15,194 |
-15,194 |
-15,194 |
-15,194 |
非控制權益 |
195,253,234 |
201,098,696 |
193,134,544 |
202,138,234 |
191,592,953 |
預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
1483078.00 |
1483078.00 |
1483078.00 |
1483078.00 |
1483078.00 |