| 單位::新台幣仟元 |
| 資產負債表 |
| 科目 |
1152026.Q1 |
1142025.Q4 |
1142025.Q3 |
1142025.Q2 |
1142025.Q1 |
| 資產 |
22,717,388 |
21,819,503 |
21,902,843 |
23,147,084 |
22,948,473 |
| 流動資產 |
13,992,302 |
12,948,729 |
12,824,343 |
14,062,605 |
13,140,641 |
|    現金及約當現金 |
3,786,387 |
3,877,499 |
4,023,822 |
5,942,761 |
4,424,815 |
|    透過損益按公允價值衡量之金融資產-流動 |
2,236,360 |
1,958,062 |
1,700,130 |
1,205,603 |
1,520,302 |
|    按攤銷後成本衡量之金融資產-流動 |
654,120 |
346,777 |
267,374 |
217,543 |
211,194 |
|    應收票據淨額 |
247,938 |
210,500 |
298,535 |
334,943 |
240,965 |
|    應收帳款淨額 |
3,349,058 |
3,435,759 |
3,459,191 |
2,987,712 |
3,186,729 |
|    應收帳款-關係人淨額 |
44,100 |
19,472 |
10,467 |
9,422 |
5,859 |
|    應收融資租賃款淨額 |
- |
2,396 |
2,297 |
4,440 |
4,913 |
|    其他應收款 |
36,577 |
64,227 |
61,042 |
46,116 |
59,117 |
|    其他應收款-關係人 |
1,202 |
854 |
1,091 |
1,021 |
1,574 |
|    本期所得稅資產 |
78,982 |
78,982 |
89,682 |
78,982 |
78,982 |
|    存貨 |
2,956,513 |
2,732,019 |
2,618,488 |
2,788,589 |
3,024,150 |
|    待出售非流動資產(或處分群組)淨額 |
429,003 |
- |
- |
- |
- |
|    其他流動資產 |
172,062 |
222,182 |
292,224 |
445,473 |
382,041 |
| 非流動資產 |
8,725,086 |
8,870,774 |
9,078,500 |
9,084,479 |
9,807,832 |
|    透過其他綜合損益按公允價值衡量之金融資產-非流動 |
217,601 |
132,850 |
346,011 |
338,496 |
385,768 |
|    按攤銷後成本衡量之金融資產-非流動 |
185,459 |
- |
68,047 |
110,341 |
121,216 |
|    採用權益法之投資 |
21,833 |
445,948 |
427,263 |
437,828 |
467,985 |
| 不動產、廠房及設備合計 |
7,220,297 |
7,255,081 |
6,815,638 |
6,762,729 |
7,290,513 |
| 使用權資產-淨額 |
198,529 |
194,698 |
189,284 |
186,911 |
208,350 |
| 投資性不動產-淨額 |
588,359 |
576,211 |
559,153 |
551,033 |
614,765 |
| 無形資產 |
46,053 |
47,887 |
43,356 |
44,048 |
47,622 |
|    遞延所得稅資產 |
38,618 |
36,628 |
31,788 |
54,236 |
35,544 |
| 其他非流動資產 |
208,337 |
181,471 |
597,960 |
598,857 |
636,069 |
|      預付設備款 |
190,653 |
165,649 |
576,536 |
576,990 |
612,456 |
|    預付退休金-非流動 |
- |
- |
5,613 |
5,715 |
5,584 |
|    其他非流動資產-其他 |
17,684 |
15,822 |
15,811 |
16,152 |
18,029 |
| 負債 |
7,476,497 |
5,782,708 |
6,759,947 |
8,478,339 |
5,888,274 |
| 流動負債 |
6,050,925 |
4,069,338 |
4,282,883 |
6,689,024 |
3,788,083 |
|    短期借款 |
763,633 |
395,480 |
724,617 |
792,098 |
208,942 |
|    透過損益按公允價值衡量之金融負債-流動 |
2,651 |
274 |
- |
25,786 |
- |
|    合約負債-流動 |
- |
- |
- |
38 |
42 |
|    應付帳款 |
1,781,310 |
1,695,801 |
1,556,317 |
1,436,457 |
1,645,247 |
|    應付帳款-關係人 |
36,875 |
21,684 |
5,614 |
1,473 |
1,853 |
|    其他應付款 |
2,661,570 |
1,351,184 |
1,192,846 |
3,024,502 |
1,193,131 |
|    其他應付款項-關係人 |
18,745 |
1,374 |
890 |
1,570 |
10,611 |
|    本期所得稅負債 |
147,364 |
109,474 |
45,100 |
121,989 |
125,366 |
|    租賃負債-流動 |
4,478 |
6,500 |
6,644 |
8,303 |
8,625 |
|    其他流動負債 |
634,299 |
487,567 |
750,855 |
1,276,808 |
594,266 |
|    預收款項 |
46,285 |
51,956 |
50,968 |
50,435 |
52,227 |
|      遞延收入 |
- |
51,956 |
50,968 |
- |
- |
|    一年或一營業週期內到期長期負債 |
517,205 |
385,281 |
477,551 |
1,019,515 |
389,110 |
|      其他流動負債-其他 |
70,809 |
50,330 |
222,336 |
206,858 |
152,929 |
| 非流動負債 |
1,425,572 |
1,713,370 |
2,477,064 |
1,789,315 |
2,100,191 |
|    長期借款 |
975,643 |
1,281,436 |
2,096,000 |
1,490,034 |
1,739,937 |
|    遞延所得稅負債 |
158,070 |
140,677 |
105,031 |
76,074 |
157,042 |
|    租賃負債-非流動 |
788 |
1,814 |
2,833 |
4,012 |
5,266 |
| 其他非流動負債 |
291,071 |
289,443 |
273,200 |
219,195 |
197,946 |
|    長期遞延收入 |
159,112 |
159,919 |
148,166 |
99,051 |
64,777 |
|    存入保證金 |
131,959 |
129,524 |
125,034 |
120,144 |
133,169 |
| 權益 |
15,240,891 |
16,036,795 |
15,142,896 |
14,668,745 |
17,060,199 |
| 歸屬於母公司業主之權益 |
15,122,667 |
15,919,738 |
15,029,241 |
14,554,666 |
16,934,117 |
| 股本 |
3,429,930 |
3,429,930 |
3,429,930 |
3,429,930 |
3,429,930 |
|    普通股股本 |
3,429,930 |
3,429,930 |
3,429,930 |
3,429,930 |
3,429,930 |
| 資本公積 |
4,452,041 |
4,622,037 |
4,622,037 |
4,622,758 |
4,622,758 |
| 保留盈餘 |
7,624,045 |
8,605,888 |
7,918,826 |
7,407,676 |
8,813,892 |
|    法定盈餘公積 |
2,653,110 |
2,653,110 |
2,653,110 |
2,653,110 |
2,437,715 |
|    特別盈餘公積 |
222,793 |
222,793 |
222,793 |
222,793 |
527,767 |
|    未分配盈餘(或待彌補虧損) |
4,748,142 |
5,729,985 |
5,042,923 |
4,531,773 |
5,848,410 |
| 其他權益 |
-119,332 |
-474,100 |
-677,456 |
-905,698 |
67,537 |
| 庫藏股票 |
-264,017 |
-264,017 |
-264,096 |
- |
- |
| 非控制權益 |
118,224 |
117,057 |
113,655 |
114,079 |
126,082 |
| 預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
3000000.00 |
3000000.00 |
3000000.00 |
0.00 |
0.00 |