單位::新台幣仟元 |
資產負債表 |
科目 |
1122023.Q4 |
1122023.Q3 |
1122023.Q2 |
1122023.Q1 |
1112022.Q4 |
資產 |
57,564,626 |
57,285,603 |
55,023,791 |
54,575,786 |
55,862,857 |
流動資產 |
46,576,922 |
46,219,634 |
43,860,023 |
43,331,691 |
44,519,444 |
   現金及約當現金 |
14,178,534 |
13,943,202 |
15,120,414 |
14,658,904 |
15,522,920 |
   透過損益按公允價值衡量之金融資產-流動 |
117,984 |
105,216 |
105,293 |
97,954 |
97,466 |
   合約資產-流動 |
2,996,809 |
2,534,362 |
2,707,416 |
1,333,814 |
1,675,939 |
   應收帳款淨額 |
1,124,565 |
1,228,034 |
1,370,953 |
2,337,561 |
2,149,847 |
   本期所得稅資產 |
217 |
89 |
68 |
64 |
48 |
   存貨 |
25,325,287 |
25,154,770 |
21,452,833 |
21,182,485 |
21,107,848 |
   存貨-買賣業 |
9,166 |
15,042 |
9,470 |
12,095 |
12,977 |
   存貨(建設業適用) |
25,316,121 |
25,139,728 |
21,443,363 |
21,170,390 |
21,094,871 |
   預付款項 |
251,314 |
270,218 |
282,047 |
272,467 |
199,044 |
   其他流動資產 |
2,582,212 |
2,983,743 |
2,820,999 |
3,448,442 |
3,766,332 |
     其他金融資產-流動 |
2,504,580 |
2,917,849 |
2,741,512 |
3,352,134 |
3,675,772 |
     其他流動資產-其他 |
44,337 |
46,927 |
66,164 |
84,316 |
80,582 |
     取得合約之增額成本-流動 |
33,295 |
18,967 |
13,323 |
11,992 |
9,978 |
非流動資產 |
10,987,704 |
11,065,969 |
11,163,768 |
11,244,095 |
11,343,413 |
   透過其他綜合損益按公允價值衡量之金融資產-非流動 |
35,673 |
10,005 |
8,696 |
11,725 |
12,509 |
   採用權益法之投資 |
1,143,545 |
1,140,277 |
1,138,203 |
1,138,148 |
1,136,118 |
不動產、廠房及設備合計 |
6,213,844 |
6,259,822 |
6,306,685 |
6,343,748 |
6,379,227 |
使用權資產-淨額 |
2,905,154 |
2,954,340 |
3,006,567 |
3,048,261 |
3,098,436 |
投資性不動產-淨額 |
458,173 |
459,221 |
460,269 |
461,317 |
462,365 |
無形資產 |
53,119 |
54,685 |
52,797 |
51,667 |
53,874 |
   遞延所得稅資產 |
55,397 |
59,392 |
58,793 |
57,654 |
57,161 |
其他非流動資產 |
122,799 |
128,227 |
131,758 |
131,575 |
143,723 |
   預付退休金-非流動 |
7,016 |
5,784 |
5,782 |
5,777 |
5,820 |
   其他金融資產-非流動 |
63,039 |
60,344 |
60,880 |
60,167 |
73,566 |
   其他非流動資產-其他 |
52,744 |
62,099 |
65,096 |
65,631 |
64,337 |
負債 |
34,224,285 |
35,113,681 |
33,728,847 |
32,404,087 |
34,297,409 |
流動負債 |
28,253,161 |
28,754,116 |
27,281,876 |
25,871,646 |
27,621,505 |
   短期借款 |
15,181,178 |
16,538,818 |
14,609,164 |
15,035,418 |
15,025,856 |
   應付短期票券 |
30,000 |
130,000 |
- |
- |
- |
   合約負債-流動 |
3,249,651 |
3,302,362 |
2,752,546 |
2,356,376 |
2,045,805 |
   應付票據 |
299,864 |
260,662 |
313,438 |
282,038 |
392,662 |
   應付帳款 |
6,028,647 |
5,422,690 |
5,577,086 |
5,155,080 |
5,955,906 |
   其他應付款 |
1,022,535 |
837,002 |
2,038,507 |
631,395 |
908,607 |
   本期所得稅負債 |
653,287 |
489,965 |
351,950 |
770,204 |
652,771 |
   負債準備-流動 |
198,724 |
195,188 |
198,631 |
201,776 |
203,410 |
   租賃負債-流動 |
201,443 |
195,155 |
189,225 |
168,393 |
191,062 |
   其他流動負債 |
1,387,832 |
1,382,274 |
1,251,329 |
1,270,966 |
2,245,426 |
   一年或一營業週期內到期長期負債 |
1,204,640 |
1,204,640 |
1,204,640 |
1,204,640 |
2,204,640 |
     一年或一營業週期內到期或執行賣回權公司債 |
1,000,000 |
1,000,000 |
1,000,000 |
1,000,000 |
2,000,000 |
     一年或一營業週期內到期長期借款 |
204,640 |
204,640 |
204,640 |
204,640 |
204,640 |
     其他流動負債-其他 |
183,192 |
177,634 |
46,689 |
66,326 |
40,786 |
非流動負債 |
5,971,124 |
6,359,565 |
6,446,971 |
6,532,441 |
6,675,904 |
   應付公司債 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
   長期借款 |
933,560 |
1,284,720 |
1,335,880 |
1,387,040 |
1,438,200 |
   遞延所得稅負債 |
825 |
1,292 |
- |
44 |
921 |
   租賃負債-非流動 |
2,941,468 |
2,973,016 |
3,007,010 |
3,037,183 |
3,123,422 |
其他非流動負債 |
95,271 |
100,537 |
104,081 |
108,174 |
113,361 |
   淨確定福利負債-非流動 |
- |
820 |
820 |
819 |
821 |
   存入保證金 |
95,271 |
99,717 |
95,093 |
99,187 |
96,204 |
     其他非流動負債-其他 |
- |
- |
8,168 |
8,168 |
16,336 |
權益 |
23,340,341 |
22,171,922 |
21,294,944 |
22,171,699 |
21,565,448 |
歸屬於母公司業主之權益 |
19,961,808 |
19,014,669 |
18,220,469 |
18,997,165 |
18,516,479 |
股本 |
5,541,701 |
5,541,701 |
5,541,701 |
5,541,701 |
5,541,701 |
   普通股股本 |
5,541,701 |
5,541,701 |
5,541,701 |
5,541,701 |
5,541,701 |
資本公積 |
1,472,401 |
1,472,401 |
1,451,905 |
1,451,905 |
1,451,569 |
保留盈餘 |
13,074,843 |
12,127,682 |
11,354,397 |
12,129,043 |
11,648,455 |
其他權益 |
-28,435 |
-28,413 |
-28,832 |
-26,782 |
-26,544 |
庫藏股票 |
-98,702 |
-98,702 |
-98,702 |
-98,702 |
-98,702 |
非控制權益 |
3,378,533 |
3,157,253 |
3,074,475 |
3,174,534 |
3,048,969 |
預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
12690784.00 |
12690784.00 |
12690784.00 |
12690784.00 |
12690784.00 |