單位::新台幣仟元 |
綜合損益表 |
科目 |
1122023.Q4 |
1122023.Q3 |
1122023.Q2 |
1122023.Q1 |
1112022.Q4 |
營業收入 |
109,314,335 |
80,966,464 |
53,964,171 |
26,295,929 |
113,929,706 |
營業成本 |
88,780,566 |
66,737,333 |
45,509,992 |
23,826,708 |
104,345,739 |
營業毛利(毛損) |
20,533,769 |
14,229,131 |
8,454,179 |
2,469,221 |
9,583,967 |
營業毛利(毛損)淨額 |
20,533,769 |
14,229,131 |
8,454,179 |
2,469,221 |
9,583,967 |
營業費用 |
10,503,609 |
7,632,475 |
4,919,864 |
2,303,154 |
8,421,829 |
推銷費用 |
967,612 |
705,694 |
471,697 |
260,373 |
820,576 |
管理費用 |
8,095,687 |
5,879,383 |
3,769,143 |
1,711,430 |
6,925,430 |
研究發展費用 |
1,440,310 |
1,047,398 |
679,024 |
331,351 |
675,823 |
營業利益(損失) |
10,030,160 |
6,596,656 |
3,534,315 |
166,067 |
1,162,138 |
營業外收入及支出 |
4,326,671 |
3,943,167 |
3,728,431 |
1,314,822 |
5,483,959 |
   利息收入 |
3,402,888 |
2,353,881 |
1,595,980 |
741,718 |
2,102,495 |
   其他收入 |
2,104,234 |
2,160,983 |
1,301,107 |
121,037 |
3,081,465 |
   股利收入 |
1,433,442 |
1,376,618 |
762,223 |
- |
2,498,353 |
   其他收入-其他 |
670,792 |
784,365 |
538,884 |
121,037 |
583,112 |
   其他利益及損失 |
-2,206,106 |
-563,363 |
273,133 |
276,597 |
-749,969 |
   處分投資性不動產利益 |
332,065 |
238,717 |
- |
- |
502,346 |
   外幣兌換利益 |
- |
195,530 |
8,448 |
80,228 |
201,611 |
   透過損益按公允價值衡量之金融資產(負債)利益 |
57,357 |
89,658 |
434,826 |
311,852 |
- |
   什項支出 |
763,103 |
229,788 |
135,883 |
101,408 |
829,313 |
   處分不動產、廠房及設備損失 |
111,686 |
72,009 |
34,258 |
14,075 |
20,296 |
   外幣兌換損失 |
847,143 |
- |
- |
- |
- |
   透過損益按公允價值衡量之金融資產(負債)損失 |
- |
- |
- |
- |
514,394 |
   減損損失 |
873,596 |
785,471 |
- |
- |
89,923 |
   財務成本 |
3,542,684 |
2,565,606 |
1,672,670 |
829,265 |
2,869,888 |
   採用權益法認列之關聯企業及合資損益之份額淨額 |
4,568,339 |
2,557,272 |
2,230,881 |
1,004,735 |
3,919,856 |
稅前淨利(淨損) |
14,356,831 |
10,539,823 |
7,262,746 |
1,480,889 |
6,646,097 |
所得稅費用(利益) |
4,352,218 |
3,035,124 |
2,050,419 |
475,245 |
2,489,012 |
繼續營業單位本期淨利(淨損) |
10,004,613 |
7,504,699 |
5,212,327 |
1,005,644 |
4,157,085 |
本期淨利(淨損) |
10,004,613 |
7,504,699 |
5,212,327 |
1,005,644 |
4,157,085 |
   母公司業主(淨利/損) |
7,997,814 |
6,195,906 |
4,949,062 |
1,407,161 |
5,404,984 |
   非控制權益(淨利/損) |
2,006,799 |
1,308,793 |
263,265 |
-401,517 |
-1,247,899 |
其他綜合損益(淨額) |
-2,534,440 |
2,925,335 |
-4,069,966 |
1,500,769 |
1,144,923 |
本期綜合損益總額 |
7,470,173 |
10,430,034 |
1,142,361 |
2,506,413 |
5,302,008 |
   母公司業主(綜合損益) |
5,438,043 |
9,027,678 |
842,555 |
2,900,492 |
6,253,579 |
   非控制權益(綜合損益) |
2,032,130 |
1,402,356 |
299,806 |
-394,079 |
-951,571 |
基本每股盈餘 |
1.06 |
0.82 |
0.64 |
0.20 |
0.74 |
稀釋每股盈餘 |
1.04 |
0.80 |
0.63 |
0.20 |
0.73 |